(Financial forecasting—discretionary financing needs) The balance sheet of the Boyd Trucking Company (BTC) is shown in the popup window: LOADING... . BTC had sales for the year ended December 31, 2018, of $24.00 million. The firm follows a policy of paying all net earnings out to its common stockholders in cash dividends. Thus, BTC generates no funds from its earnings that can be used to expand its operations. (Assume that depreciation expense is just equal to the cost of replacing worn-out assets.)

a. If BTC anticipates sales of $36.00 million during the coming year, develop a pro forma balance sheet for the firm as of December 31, 2019. Assume that current assets vary as a percent of sales, net fixed assets remain unchanged, and accounts payable vary as a percent of sales. Use notes payable as a balancing entry.

Current assets ?

Accounts payable?

Net fixed assets?

Notes payable?

Total?

Bonds payable?

Common equity?

Total?

b. How much new financing will BTC need in 2019?
 

Transcribed Image Text:

Boyd Trucking Company Balance Sheet, December 31, 2018 ($ Millions) Accounts payable Notes payable Current assets $7.20 $4.80 Net fixed assets 11.00 Total $18.20 Bonds payable 6.70 Common equity 6.70 Total $18.20 Boyd Trucking Company Balance Sheet, December 31, 2018 ($ Millions) Accounts payable Notes payable Current assets $7.20 $4.80 Net fixed assets 11.00 Total $18.20 Bonds payable 6.70 Common equity 6.70 Total $18.20

Answer rating: 100% (QA)

2018 data Sales 24 million Current assets 720 million Accounts payable 480 million of sales Current ... View the full answer