Question: FINANCIAL STATEMENT ANALYSIS Task W&Y W & Y is a large wholesale company selling high-end mountain clothing. It has its own factories in Spain and
FINANCIAL STATEMENT ANALYSIS
Task
W&Y
W & Y is a large wholesale company selling high-end mountain clothing. It has its own factories in Spain and Morocco and sells in the European market. In 2018, the company changed part of its management team and decided to bet on creating products with a new fiber, investing in new machinery. You are the head of the financial department, and you must present a report for your CEO explaining the company's performance in 2018 (comparing with 2017).
| MINI CASE | ||
| DATA | ||
| W&Y Corporation Balance Sheet | ||
| 2017 | 2018 | |
| Cash | $300 | $495 |
| Accounts receivable | 700 | 915 |
| Inventories | 600 | 780 |
| Other current assets | 125 | 160 |
| Total current assets | $1.725 | $2.350 |
| Gross fixed assets | $4.650 | $4.950 |
| Accumulated depreciation | (1.700) | (2.200) |
| Net fixed assets | $2.950 | $2.750 |
| Total assets | $4.675 | $5.100 |
| LIABILITIES (DEBT) AND EQUITY | ||
| Accounts payable | $400 | $640 |
| Short-term notes payable | 250 | 300 |
| Total current liabilities | $650 | $940 |
| Long-term debt | $1.250 | $1.325 |
| Total liabilities | $1.900 | $2.265 |
| Common stock (par & paid in capital) | $1.100 | $1.100 |
| Retained earnings | 1.675 | 1.735 |
| Total common equity | $2.775 | $2.835 |
| Total liabilities and equity | $4.675 | $5.100 |
| W&Y Corporation Income Statement | ||
| Sales | $5.700 | $5.400 |
| Cost of goods sold | (3.700) | (3.600) |
| Gross profits | $2.000 | $1.800 |
| Operating expenses: | ||
| Selling and G&A expenses | ($820) | ($780) |
| Depreciation expenses | (340) | (500) |
| Total operating expenses | ($1.160) | ($1.280) |
| Operating income (earnings before interest and taxes) | $840 | $520 |
| Interest expense | (200) | (275) |
| Earnings before taxes | $640 | $245 |
| Income taxes | (230) | (65) |
| Net Income | $410 | $180 |
| Number of shares (thousands) | 150 | 150 |
| Dividends ($thousands) | $120 | $120 |
| Market price per share | $36 | $18 |
Question
Based on the information Above write a analyses of:
- The liquidity of the company
- The efficiency of the company
- The leverage of the company
- The profitability of the company
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
