Question: Financial statement data for Gibbons Electronics Company for 2021 are as follows. GIBBONS ELECTRONICS COMPANY Comparative Balance Sheets Dec. 31, 2021 Dec. 31, 2020 Assets
Financial statement data for Gibbons Electronics Company for 2021 are as follows.
GIBBONS ELECTRONICS COMPANY
Comparative Balance Sheets
Dec. 31, 2021 Dec. 31, 2020
Assets
Cash $ 285,000 $ 335,000
Accounts receivable 350,000 400,000
Inventory 290,000 240,000
Prepaid insurance 55,000 35,000
Total current assets 980,000 1,010,000
Property; equipment, and vehicles 650,000 590,000
Accumulated amortization (165,000) (130,000)
Total noncurrent assets 485,000 460,000
Total assets $1,465,000 $1,470,000
Liabilities and shareholders equity
Accounts payable $ 60,000 $ 50,000
Wages payable 15,000 20,000
Unearned revenue 50,000 35,000
Income taxes payable 55,000 35,000
Total current liabilities 180,000 140,000
Bond payable 490,000 575,000
Total liabilities 670,000 715,000
Common shares 365,000 285,000
Retained earnings $ 430,000 $ 470,000
Total liabilities and shareholders equity $ 1,465,000 $ 1,470,000
GIBBONS ELECTRONICS COMPANY
Income statement
For the Year Ended December 31, 2021
Revenue $3,855,000
Expenses
Cost of goods sold $1,905,000
Wage expense 335,000
Amortization expense 95,000
Interest expense 150,000
Income taxes 345,000
Administration expense 525,000
Gain on sale of vehicles (10,000)
Total expenses 3,345,000
Net income $510,000
Additional information:
1. Property; plant, and equipment originally costing $90,000 was sold for $40,000.
2. New equipment costing $150,000 was purchased during the year.
3. New shares were issued for $80,000 during the year.
4. Dividends declared and paid during the year were $550,000.
Required:
Prepare a cash flow statement for Gibbons Electronic Company for the year ended December 31, 2021. Include the supplementary information about the interest paid and the income taxes paid
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
