Question: Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow Keith Corporation Balance

Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow

Keith Corporation Balance Sheets

Assets 2019 2018
Cash $1,500 $1,000
Marketable securities 1800 1200
Accounts receivable 2000 1800
Inventories 2900 2800
Total current assets $8,200 $6,800
Gross fixed assets $29,500 $28,100
Less: Accumulated depreciation 14700 13100
Net fixed assets $14,800 $15,000
Total assets $23,000 $21,800
Liabilities and Stockholders' Equity
Accounts payable $1,600 $1,500
Notes payable 2800 2200
Accruals 200 300
Total current liabilities $4,600 $4,000
Long-term debt $5,000 $5,000
Common stock $10,000 $10,000
Retained earnings 3400 2800
Total stockholders' equity $13,400 $12,800
Total liabilities and stockholders' equity $23,000 $21,800

Income Statement Data

(20192019)

Depreciation expense $1,600
Earnings before interest and taxes (EBIT) 2700
Interest expense 367
Net profits after taxes 1400
Tax rate 21%

. a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 20192019.

b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 20192019.

c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 20192019.

d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c). a. The net operating profit after taxes is $nothing. (Round to the nearest dollar.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!