Finding the stock value based on the corporate valuation model approach Year FCF (in millions) 1...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Finding the stock value based on the corporate valuation model approach Year FCF (in millions) 1 2 3 4 5 6 7 8 9 10 WACC Growth rate after the 10th year, gr Number of common stock outstanding Number of preferred stock Value of nonoperating assets Market value of debt HV of FCF at the end of year 10 PV of FCF 1-10 at year 0 PV of HV at year 0 Market value of operations Market value of nonoperating assets Total corporate value Less: market value of debt Intrinsic value of common equity Intrinsic value per share $5.5 $10.4 $19.7 $38.4 $71.4 $87.8 $102.1 $124.2 $144.0 $159 7% 5% 40 millions 0 millions $0 millions $1,300 millions millions millions millions millions millions millions millions millions #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A Finding the stock value based on the corporate valuation model approach Year FCF (in millions) 1 2 3 4 5 6 7 8 9 10 WACC Growth rate after the 10th year, gr Number of common stock outstanding Number of preferred stock Value of nonoperating assets Market value of debt HV of FCF at the end of year 10 PV of FCF 1-10 at year 0 PV of HV at year 0 Market value of operations Market value of nonoperating assets Total corporate value Less: market value of debt Intrinsic value of common equity Intrinsic value per share $5.5 $10.4 $19.7 $38.4 $71.4 $87.8 $102.1 $124.2 $144.0 $159 7% 5% 40 millions 0 millions $0 millions $1,300 millions millions millions millions millions millions millions millions millions #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Expert Answer:
Answer rating: 100% (QA)
1 Calculate PV of FCF for years 110 at year 0 PV551071104107219710733841074714107587810761021... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these finance questions
-
A pharmaceutical company tested three formulations of a pain relief medicine for migraine headache sufferers. For the experiment, 27 volunteers were selected and 9 were randomly assigned to one of...
-
a. b. For the AM signal given below appearing across a load of 502, determine: the modulation index (m), the peak value of the unmodulated carrier (Vc) sketch and label clearly the AM spectrum C. 2V...
-
Three Zero Coupon Bonds (ZCB) are issued on the market. They each have face value of 100 and maturity, respectively, of 1 year, 3 years and 4 years. Assume the first bond is sold for 99.01, the...
-
A liquid partially fills a container. Explain why the temperature of the liquid decreases if the container is then partially evacuated. (Using this technique, it is possible to freeze water at...
-
Consider the general linear model in which the observations Y1, . . . , Yn are independent and have normal distributions with the same variance 2 and in which E(Yi) is given by Eq. (11.5.1). Let the...
-
Many researchers are interested in the transcription of protein-encoding genes in eukaryotes. Such researchers want to study mRNA. One method that is used to isolate mRNA is column chromatography....
-
Presented below is information related to Brokaw Corp. for the year 2012. Instructions(a) Prepare a multiple-step income statement for 2012. Assume that 60,000 shares of common stock are...
-
There are 15 exceptions to carrier liability under the Carriage of Goods by Sea Act other than "perils of the sea". Which ones are similar to an event of force majeure that are usually placed in a...
-
Estimate the capital cost of a plant that produces 80,000 metric tons per year of caprolactam.
-
Roosters Ltd has a company superannuation scheme, Roosters Superannuation, which its employees can choose to nominate for their compulsory superannuation contributions. The majority of employees are...
-
If a call for tenders specifically requires that certain work be subcontracted out, and that the names of subcontractors that the contractor intends to use be given in the tender, why might a...
-
When bankruptcy proceedings reach a point at which the business will likely cease to exist, financial statements are prepared on a Select answer from the options below limited entity basis. modified...
-
Sergio's client asks him to fast-track a software development project. How can Sergio comply with this request?
-
explain how to solve it and why the time complexity is O(m^2*n^0.81) Problem 3. Assuming m>n, give an algorithm to multiply an m x n matrix with an n x m matrix in O(m-n0.81) time. (Hint: apply...
-
Apllo spa services 152 hot tubs. if each hot tub needs 175 ml of acid. how many liters of acid are needed for all of the hot tubs?
-
Design a UASB reactor to treat wastewater at 30C from a food processing plant. The wastewater flow rate is 500 m3/d with a soluble COD concentration of 6000 mg/L. The design parameters are as...
-
Find the cross product a x b and verify that it is orthogonal to both a and b. a = (t, 1, 1/t), b = (t 2 , t 2 , 1)
-
How do you calculate the net present value of a cash flow stream?
-
How does the interest tax deduction affect firm value?
-
What types of cash flows does a bond buyer receive?
-
Compare the full sets of public service announcements (PSAs) represented by Figures 7.11, 7.12, and 7.13 by visiting http://city.milwaukee.gov/health/Safe-Sleep-Campaign. Which set is most effective?...
-
In a pair or in small groups, find three online shopping sites that sell similar types of merchandise (e.g., Backcountry.com, Moosejaw.com, REI.com). Consider the following questions: Who are the...
-
Ask someone to follow a set of instructions or to fill out a form. As an alternative, you also might test a document youve created for a course. You also may try ordering food from a website, such as...
Study smarter with the SolutionInn App