First, build the model using the Excel shell file here. Do not enter probability distributions yet. For this part, you will do a deterministic analysis $($which does not incorporate uncertainty$).$

The shell file has labels and placeholders where you will enter formulas and$/$or values to complete the model: Homework $2$ ActiveWear shell.xlsxDownload Homework $2$ ActiveWear shell.xlsx

Only calculate values for one year of operations. You will need to enter different input values for some of the questions below.

Answer questions $1-4$ using the following single$-$value inputs $($instead of probability distributions$)$:

market size: $$800$M

market share without spending: $15\%$