Fiscal year is January-December. All values USD Millions. 2020 2019 2018 Net Income before Extraordinaries (3,074) 2,300
Question:
Fiscal year is January-December. All values USD Millions. | 2020 | 2019 | 2018 | |||
---|---|---|---|---|---|---|
Net Income before Extraordinaries | (3,074) | 2,300 | 2,465 | |||
Net Income Growth | -233.65% | -6.69% | -26.57% | |||
Depreciation, Depletion & Amortization | 1,255 | 1,219 | 1,201 | |||
Depreciation and Depletion | - | 1,204 | 1,185 | |||
Amortization of Intangible Assets | - | 15 | 16 | |||
Deferred Taxes & Investment Tax Credit | (716) | (55) | 301 | |||
Deferred Taxes | (716) | (55) | 301 | |||
Other Funds | (175) | - | (14) | |||
Funds from Operations | (2,710) | 3,464 | 3,953 | |||
Changes in Working Capital | 1,583 | 523 | 940 | |||
Receivables | (294) | (94) | 117 | |||
Accounts Payable | 231 | 298 | 545 | |||
Other Assets/Liabilities | 1,646 | 319 | 278 | |||
Net Operating Cash Flow | (1,127) | 3,987 | 4,893 | |||
Net Operating Cash Flow Growth | -128.27% | -18.52% | 24.54% | |||
Net Operating Cash Flow / Sales | -12.46% | 17.78% | 22.28% |
Investing Activities
All values USD Millions. | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|
Capital Expenditures | (515) | (1,027) | (1,976) | (2,249) | (2,147) | |
Capital Expenditures (Fixed Assets) | (515) | (1,027) | (1,976) | (2,249) | (2,147) | |
Capital Expenditures Growth | 49.85% | 48.03% | 12.14% | -4.75% | - | |
Capital Expenditures / Sales | -5.69% | -4.58% | -9.00% | -10.64% | -10.58% | |
Purchase/Sale of Investments | (744) | 324 | (67) | (159) | (125) | |
Purchase of Investments | (5,080) | (2,122) | (2,409) | (2,380) | (2,388) | |
Sale/Maturity of Investments | 4,336 | 2,446 | 2,342 | 2,221 | 2,263 | |
Other Sources | 428 | 400 | 5 | - | - | |
Net Investing Cash Flow | (16) | (303) | (2,038) | (2,408) | (2,272) | |
Net Investing Cash Flow Growth | 94.72% | 85.13% | 15.37% | -5.99% | - | |
Net Investing Cash Flow / Sales | -0.18% | -1.35% | -9.28% | -11.39% | -11.20% |
Financing Activities
All values USD Millions. | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|
Cash Dividends Paid - Total | (188) | (372) | (332) | (274) | (222) | |
Common Dividends | (188) | (372) | (332) | (274) | (222) | |
Change in Capital Stock | 1,891 | (1,960) | (1,965) | (1,571) | (1,721) | |
Repurchase of Common & Preferred Stk. | (451) | (2,000) | (2,000) | (1,600) | (1,750) | |
Sale of Common & Preferred Stock | 2,342 | 40 | 35 | 29 | 29 | |
Proceeds from Stock Options | 2,294 | - | - | - | - | |
Other Proceeds from Sale of Stock | 48 | 40 | 35 | 29 | 29 | |
Issuance/Reduction of Debt, Net | 7,965 | (615) | (342) | 8 | (76) | |
Change in Long-Term Debt | 7,965 | (615) | (342) | 8 | (76) | |
Issuance of Long-Term Debt | 13,487 | - | - | 600 | 515 | |
Reduction in Long-Term Debt | (5,522) | (615) | (342) | (592) | (591) | |
Other Funds | (10) | (43) | 143 | 131 | 95 | |
Other Uses | (59) | (43) | (30) | (10) | (12) | |
Other Sources | 49 | - | 173 | 141 | 107 | |
Net Financing Cash Flow | 9,658 | (2,990) | (2,496) | (1,706) | (1,924) | |
Net Financing Cash Flow Growth | 423.01% | -19.79% | -46.31% | 11.33% | - | |
Net Financing Cash Flow / Sales | 106.74% | -13.33% | -11.36% | -8.07% | -9.48% | |
Net Change in Cash | 8,515 | 694 | 359 | (185) | 97 | |
Free Cash Flow | (1,642) | 2,960 | 2,917 | 1,680 | 2,146 | |
Free Cash Flow Growth | -155.47% | 1.47% | 73.63% | -21.71% | - | |
Free Cash Flow Yield | -6.95% | - | - | - | - |
Based on Southwest airlines
Cash Flow and Retained Earnings:
List the amount of cash flows from each of the 3 activities: Operating, Investing, and Financing for the 2 most recent years. What was the increase or decrease in cash for each of these years?
Southwest Airlines operating expenses for the quarter ending March 31, 2021 were $1.853B, a 57.34% decline year-over-year.
Southwest Airlines operating expenses for the twelve months ending March 31, 2020 were $10.373B, a 45.89% decline year-over-year.
Southwest Airlines annual operating expenses for 2020 were $12.864B, a 33.93% decline from 2019.
Southwest Airlines annual operating expenses for 2019 were $19.471B, a 3.8% increase from 2018.
Were there any Non-Cash Investing/Financing Transactions? Describe the type and amount.
What is the dollar difference between accrual net income and Cash provided by Operations?
What investing activity provided the largest inflow of cash in the current year?
What investing activity used the largest amount of cash in the current year?
What financing activity provided the largest inflow of cash in the current year?
What financing activity used the largest amount of cash in the current year?
Does the company have sufficient cash inflows from the appropriate category? Describe any problems the company many experience with cash flow from your analysis of the cash flow statement.
Show the change in Retained Earnings for the 2 most recent years. What was net income for each year? How much was paid out in dividends each year?
Were the dividends on common stock and/or preferred stock? What was the amount of each?
Did Retained Earnings change for any reasons other than net income or dividends? Explain.
What classes of stock does your company have?
How many shares of each class of stock are authorized, how many are issued, and how many are outstanding?
Does your company have any treasury stock? How many shares and what dollar amount?
What is the par or stated value of each of your company’s stocks?
Fundamental Managerial Accounting Concepts
ISBN: 978-1259569197
8th edition
Authors: Thomas Edmonds, Christopher Edmonds, Bor-Yi Tsay, Philip Olds