Income Statements for Mosaic PLC for the year ended 31 March 2022 2021 m m
Question:
Income Statements for Mosaic PLC for the year ended 31 March
| 2022 | 2021 |
| £m | £m |
Sales Revenue | 1,980 | 1,860 |
|
|
|
Costs of Goods Sold | 1,030 | 990 |
Gross Profit | 950 | 870 |
|
|
|
Staff Costs | 400 | 380 |
Rent and Rates | 210 | 200 |
Depreciation | 140 | 130 |
Other Costs | 50 | 40 |
Operating Profit (PBIT) | 150 | 120 |
|
|
|
Finance Costs | 30 | 25 |
|
|
|
Profit (loss) before Taxation | 120 | 95 |
Taxation | 25 | 20 |
Profit (loss) for the period | 95 | 75 |
Statements of Financial Position for Mosaic PLC as at 31 March
| 2022 | 2021 |
| £m | £m |
Non-current Assets |
|
|
Property, Plant & Equipment | 1,400 | 1,320 |
Purchased Goodwill | 420 | 370 |
Total Non-current Assets | 1,820 | 1,690 |
|
|
|
Current Assets |
|
|
Inventories | 420 | 380 |
Trade Receivables | 60 | 40 |
Cash at Bank | 390 | 380 |
Total Current Assets | 870 | 800 |
Total Assets | 2,690 | 2,490 |
|
|
|
Equity |
|
|
Share Capital (Equity Shares of £2 each) | 1100 | 1100 |
Retained Earnings | 350 | 300 |
Total Equity | 1,450 | 1,400 |
|
|
|
Non-current Liabilities |
|
|
Bank Loan | 950 | 850 |
Total Non-current Liabilities | 950 | 850 |
|
|
|
Current Liabilities |
|
|
Trade Payables | 270 | 220 |
Taxation Payable | 20 | 20 |
Total Current Liabilities | 290 | 240 |
Total Equity and Liabilities | 2,690 | 2,490 |
|
|
|
Additional Information:
As at 31 March 2020; Capital Employed was £2,250 (m) and Inventories were £360 (m).
Question 1
What does the Return on Capital Employed (ROCE) ratio measure? Comment on the Return on Capital Employed ratios calculated above for Mosaic PLC and explain what the ratios tell us about the financial performance of the company. Use the information from the case study to inform your answer. Up to 130 words max.
Question 2
What does the Gearing Ratio measure? Comment on the ratios calculated above for Mosaic PLC and explain what the ratios tell us about the financial position and health of the company. Explain the reasons for the changes in the Gearing ratio.
Question 3
What does the Gross Profit Margin measure? Comment on the Gross Profit Margin ratios calculated above for Mosaic PLC and. Explain the reasons for the changes in the ratio.
Question 4
Ratio analysis is a very useful tool to understand company’s profitability and financial position. However, financial ratios have some flaws. Outline main disadvantages and limitations of using financial ratios.
Horngrens Cost Accounting A Managerial Emphasis
ISBN: 978-0134475585
16th edition
Authors: Srikant M. Datar, Madhav V. Rajan