Flint Tooling Company is considering replacing a machine that has been used in its factory for 4 years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows:

Old Machine

Line Item Description	Amount
Cost of machine, 10-year life	$107,800
Annual depreciation (straight-line)	10,780
Annual manufacturing costs, excluding depreciation	38,900
Annual nonmanufacturing operating expenses	12,200
Annual revenue	95,600
Current estimated selling price of the machine	35,200

New Machine

Line Item Description	Amount
Cost of machine, 6-year life	$138,000
Annual depreciation (straight-line)	23,000
Estimated annual manufacturing costs, exclusive of depreciation	18,500

Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine.

Required:

Question Content Area

1. Prepare a differential analysis as of November 8 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the differential profit that would result over the 6-year period if the new machine is acquired. If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.

Differential Analysis Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2) November 8

Line Item Description	Continue with Old Machine (Alternative 1)	Replace Old Machine (Alternative 2)	Differential Effects (Alternative 2)
Revenues
Proceeds from sale of old machine	$Proceeds from sale of old machine	$Proceeds from sale of old machine	$Proceeds from sale of old machine
Costs
Purchase price	Purchase price	Purchase price	Purchase price
Annual manufacturing costs (6 yrs.)	Annual manufacturing costs (6 yrs.)	Annual manufacturing costs (6 yrs.)	Annual manufacturing costs (6 yrs.)
Profit (loss)	$Profit (loss)	$Profit (loss)	$Profit (loss)

Feedback Area