Question: For 2017, Echo Training Associates is projecting a 10% increase in revenue, a 15% increase in other operating expenses, an 8% increase in cost of
For 2017, Echo Training Associates is projecting a 10% increase in revenue, a 15% increase in other operating expenses, an 8% increase in cost of services, and $500 of additional depreciation. Using the data from the 2016 profit and loss statement, prepare a projected 2017 profit and loss statement.
| Echo Training Associates | |||||
| 2016 | 2017 | 2018 | |||
| Selling Activites | $2,016.00 | ||||
| Revenue | $121,000.00 | ||||
| Cost of Services | $81,000.00 | ||||
| Gross Profit | $4,000.00 | ||||
| Other Operating Expenses | $23,400.00 | ||||
| Depreciation | $2,200.00 | ||||
| Total operating expenses | $25,600.00 | ||||
| Profit Before Taxes | $14,400.00 | ||||
| Income Taxes | $3,024.00 | ||||
| Net Profit | $11,376.00 | ||||
Using the results of problem 7, prepare a projected 2018 profit and loss statement for Echo Training Associates assuming a 30% decrease in revenue and a 20% decrease in cost of services and other operating expenses.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
