Question: For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the

  1. For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement:

    Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $733,986 $636,000
    Cost of goods sold (528,000) (400,000)
    Gross profit $205,986 $236,000
    Selling expenses $(75,600) $(54,000)
    Administrative expenses (43,790) (34,000)
    Total operating expenses $(119,390) $(88,000)
    Operating income $86,596 $148,000
    Other revenue 3,432 2,700
    Income before income tax expense $90,028 $150,700
    Income tax expense (25,200) (45,200)
    Net income $64,828 $105,500

    Required:

    1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.

    Macklin Inc.
    Comparative Income Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1 Increase/ (Decrease) Amount Increase/ (Decrease) Percent
    Sales $733,986 $636,000 $ %
    Cost of goods sold (528,000) (400,000) %
    Gross profit $205,986 $236,000 $ %
    Selling expenses $(75,600) $(54,000) $ %
    Administrative expenses (43,790) (34,000) %
    Total operating expenses $(119,390) $(88,000) $ %
    Operating income $86,596 $148,000 $ %
    Other revenue 3,432 2,700 %
    Income before income tax expense $90,028 $150,700 $ %
    Income tax expense (25,200) (45,200) %
    Net income $64,828 $105,500 $ %

    2. Net income has_____ (increase or decrease) from 20Y1 to 20Y2. Sales have _____(increase or decrease); however, the cost of goods sold has_____(increase or decrease) at a faster rate than sales, causing the gross profit to ______(increase or decrease).

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!