Question: For items 19 and 20: K Corp. is considering to buy the Thrift Clothing Company and assembles the following information relative to the company being
For items 19 and 20:
K Corp. is considering to buy the Thrift Clothing Company and assembles the following information relative to the company being acquired on December 31, 2002:
Assets Per Book Adjusted
Current Assets P154,000 P148,000
Investments48,00042,000
Plant and equipment (net)408,800380,000
Goodwill 96,00096,000
P706,800P666,000
Liabilities and Stockholders' Equity
Current Liabilities P 32,500 P 32,500
Long-term Liabilities230,000230,000
Capital stock230,000230,000
Retained earnings 214,300173,500
P706,800P666,000
The following information pertains to the Retained Earnings:
Per Book Adjusted
Ret. earnings - 1/1/2000 P183,340 P151,900
Add: Net income for 2000-2002
(after loss on sale of fixed
assets *)74,16064,800
Less: Dividends for 2000-2002 (43,200)(43,200)
Ret. earnings - 12/31/2002 P 214,300P 173,500
* Loss on sale of fixed
assets in 2002 P73,440P79,200
Assume that earnings of the future are expected to be the same as average normal earnings of the past three years, 10% is accepted as a reasonable return on net assets excluding goodwill as of December 31, 2002, and average earnings in excess of 10% are capitalized at 15% in determining goodwill.
19.How much is the average normal earnings:
(a) P21,600 (b) P24,720 (c) P48,000 (d) P49,200
20.How much is the goodwill?
(a) P320,000 (b) P144,000 (c) P115,000 (d) P123,000
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
