For the following problem:

1. Create balance sheet

2. Create cash flow worksheet and cash flow statement

Kob's Company Comparative Balance Sheet Accounts As ofDecember 31, 1 Enter 2 3 4 5 2025 2024 Account 6 Number Account Name DRI(CR) DRI(CR) 7 1000 Cash 28,250 20,000 8 1500 Accounts Receivable 80,000 68,000 9 1600 Inventory 220,000 250,000 10 1700 Prepaid expenses 9,000 7,000 11 1800 Equipment 350,000 277,000 12 1810 Buildings 200,000 200,000 13 1820 Land 50,000 25,000 14 1501 Allowance for Doubtful Accounts (5,000) 15 1801 Accumulated Depreciation Equipment (125,000) (100,000) 16 1811 Accumulated Depreciation Buildings (25,000) (15,000) 17 2000 Accounts Payable (123,000) (135,000) 18 2100 Salaries and wages payable (47,250) (72,000) 19 2200 Interest payable (27,000) (25,000) 20 2300 Bonds payable (70,000) (100,000) 21 3000 Common stock (370,000) (280,000) 22 3001 Retained Earnings (145,000) (120,000) 23 4000 Sales Revenue (1,335,250) (1,255,250) 24 5000 Cost of Goods Sold 722,000 700,000 25 5100 Salaries and wages 242,100 235,000 26 5101 Sales and marketing 25,000 20,000 27 5102 Utilities 35,000 33,000 28 5103 Supplies 20,000 22,000 29 5104 Depreciation Expense 35,000 20,000 30 5105 Bad debt expense 8,150 5,300 31 5202 Interest expense 75,000 75,000 32 5300 Income taxes 43,000 37,000 34 Additional Data: 35 1. Equipment costing $73,000 was purchased during the year by issuing common stock shares at par and paying $13,000 in cash. 36 2. The company issued 1,000 shares common stock at parin exchange for land, and paid an additional $15,000 in cash. 37 3. In orderto supplement its cash, Kob issued 2,000 shares of common stock at parvalue. Company Accounts Ready Accessibility: navailable