For the given income statement, retained earning statement, and balance sheets, calculate the sources/uses of funds and fill in the entries in the cash flow statement below. 2018 Income Statement $(000). Revenue 2250 Warranty/ Bad Debt 30 Net Revenue 2220 COGS 1110 Contribution Margin 1110 SG\&A (incl depreciation) 900 Operating Income 210 Other Income 30 Net Income 240 2018 Retained Earnings Statement $(000). Retained Earnings, start of year 1050 Net Earnings for the year 240 Less: Dividend Paid 75 Retained Earnings, end of year 1215 Notes: 1. Calculate the required quantities to answer each of the blanks. 2. Express your quantities in your answer in thousands ($000). 3. Please answer all the blanks and type in " 0 " where you think there is no actual value. Operating Activities: Net Earnings for the Year Depreciation Changes in NCWC Subtotal: Investing Activities: Additions to Fixed Assets Additions to Goodwill and Intangibles Subtotal: Financing Activities: Dividends Net New Long Term Borrowings Net New Capital Shares Subtotal: Total Funds Flow Net cash on hand, start of year Net cash on hand, end of year Change in Cash Position: \begin{tabular}{rrr} Inventory & 75 & 135 \\ Prepaid Expenses & 15 & 15 \\ & 345 & 360 \end{tabular} Fixed Assets: Fixed Assets at Cost 30003450 \begin{tabular}{rcc} Less Acc. Depreciation & 600 & 675 \\ & 2400 & 2775 \\ Goodwill \& Intangibles & 0 & 0 \\ Total Assets & 2745 & 3135 \end{tabular} Current Liabilities: \begin{tabular}{rrr} S.T. Credit Line & 15 & 30 \\ Accounts Payable & 75 & 60 \\ Accrued Expenses & 15 & 15 \\ Cur. Por. of L.T. Debt & 75 & 75 \\ & 180 & 180 \end{tabular} Long_Term Liabilities: Long Term Debt 615540 Shareholders Equity: \begin{tabular}{ccc} Capital Shares & 900 & 1200 \\ Retained Earnings & 1050 & 1215 \\ Tot. Liab. and Eq. & 2745 & 3135 \end{tabular} Sources/Uses of funds Statement of Cash Flow \$(000) 2018 Operating Activities