For the Income Statement for Barnaby's Hideaway the following changes are anticipated in the coming year:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
For the Income Statement for Barnaby's Hideaway the following changes are anticipated in the coming year: (26 MARKS) Both Food and Beverage Sales are expected to increase by 5% Food and Beverage cost percents will remain the same Salaries and wages will increase by 4% The cost of employee benefits will increase, but will continue to be the same percentage of salaries and wages Other Controllable Costs will increase by $6500 Occupancy Costs will increase by $2000 Interest and Depreciation will remain the same Prepare the operating Budget for the coming year Sales BARNABY'S HIDEAWAY INCOME STATEMENT YEAR ENDED DECEMBER 31, 20XX Food Beverage Total Sales Cost of Sales Food Beverage Total Cost of Sales Gross Profit Controllable Expenses Salaries and Wages Employee Benefits Other Controllable Expenses Total Controllable Expenses Income Before Occupancy Costs, Interest, Depreciation, and Income Taxes Occupancy Costs Interest Depreciation Total Restaurant Profit $11,20,964.00 $4,65,200.00 $3,92,337.00 $1,02,344.00 $3,96,541.00 $99,135.00 $2,75,330.00 $75,230.00 $25,600.00 $79,099.00 Change Upcoming Year $ $ LA LA LA $1,79,929.00 $1,40,548.00 $ $15,86,164.00 $ $ GA GA GA GA $4,94,681.00 $ $10,91,483.00 $ $ GA GA GA GA $ $ $7,71,006.00 $ $3,20,477.00 LA LA LA $ $ GA GA $ $ GAGA $ $ $ GA GA GA GA $ $ $ $ GA GA GA GA GA $ $ $ $ For the Income Statement for Barnaby's Hideaway the following changes are anticipated in the coming year: (26 MARKS) Both Food and Beverage Sales are expected to increase by 5% Food and Beverage cost percents will remain the same Salaries and wages will increase by 4% The cost of employee benefits will increase, but will continue to be the same percentage of salaries and wages Other Controllable Costs will increase by $6500 Occupancy Costs will increase by $2000 Interest and Depreciation will remain the same Prepare the operating Budget for the coming year Sales BARNABY'S HIDEAWAY INCOME STATEMENT YEAR ENDED DECEMBER 31, 20XX Food Beverage Total Sales Cost of Sales Food Beverage Total Cost of Sales Gross Profit Controllable Expenses Salaries and Wages Employee Benefits Other Controllable Expenses Total Controllable Expenses Income Before Occupancy Costs, Interest, Depreciation, and Income Taxes Occupancy Costs Interest Depreciation Total Restaurant Profit $11,20,964.00 $4,65,200.00 $3,92,337.00 $1,02,344.00 $3,96,541.00 $99,135.00 $2,75,330.00 $75,230.00 $25,600.00 $79,099.00 Change Upcoming Year $ $ LA LA LA $1,79,929.00 $1,40,548.00 $ $15,86,164.00 $ $ GA GA GA GA $4,94,681.00 $ $10,91,483.00 $ $ GA GA GA GA $ $ $7,71,006.00 $ $3,20,477.00 LA LA LA $ $ GA GA $ $ GAGA $ $ $ GA GA GA GA $ $ $ $ GA GA GA GA GA $ $ $ $
Expert Answer:
Related Book For
Fundamentals of Cost Accounting
ISBN: 978-1259565403
5th edition
Authors: William Lanen, Shannon Anderson, Michael Maher
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Thompson Toy Company manufactures toy building block sets for children. Thompson is planning for 2017 by developing a master budget by quarters. Thompsons balance sheet for December 31, 2016,...
-
The following information is available for Year 1 for Solano Products: All depreciation costs are fixed and are expected to remain the same for Year 2. Sales volume is expected to increase by 20...
-
Carbon has the electron configuration 1s 2s2p. The two unpaired electrons in the n = 2 level suggests that carbon will form two bonds. We know, however, that carbon forms four bonds in most compounds...
-
The Ewert Exploration Company is considering two mutually exclusive plans for extracting oil on property for which it has mineral rights. Both plans call for the expenditure of $10,000,000 to drill...
-
The selection of a batch or continuous dryer is determined largely by the condition of the feed, the temperature-sensitivity of the dried material, and the form of the dried product. What types of...
-
A certain data set contains 27 points. The least-squares regression line is computed, with the following results: Construct a 95% confidence interval for 1. b = 5.78, s = 1.35, and (x - x) = 3.4. Se
-
Part b of Example 7 used the central limit theorem to approximate the probability of coming out ahead if you bet $10 on red on each of 40 different roulette wheel spins. For each spin, the winnings...
-
Prepaid rent in trial balance = 2 , 5 0 0 Rent in trial balance = 8 5 , 5 0 0 The figure for prepayments at 1 January 2 0 1 8 in the trial balance is in respect of two months rent paid in advance. On...
-
Required Edutech Ltd is an online education institution that provides online education to tertiary learners who are pursuing undergraduate degrees, certificates, and diplomas. Edutech Ltd expanded...
-
(b) 4. You are in the laboratory and have a need for compound A. You and your partner thought it would be possible to allwever, after running the reaction in the lab, compound A was not formed....
-
What are the functions of the Superintendent of Bankruptcy, the Official Receiver, and the Trustee in Bankruptcy?
-
What is the purpose of foreign exchange risk management?
-
____________ are words or phrases that let the audience know where you are within the presentation.
-
What objectives does the Bankruptcy and Insolvency Act seek to achieve?
-
How can services be exported?
-
Let X, X T.S. Normal(0, 1). Calculate P[X2+ X2 > 0.31] (X X)
-
Find the APR in each of the following cases: NUMBER OF TIMES COMPOUNDED Semiannually Monthly Weekly Infinite EAR APR 10.4% 8.9 11.6 15.4
-
You are considering lending a car to a friend so she can drive to Aspen. What costs would you ask her to reimburse? How would your answer change, if at all, if you decided to go along? Identify the...
-
Johns Weed-B-Gone yard service sprays lawns to rid them of weeds. John mixes the two chemicals, Weed-X and Pest-O, in proportions depending on the climate and the particular weed problems of the...
-
Derby Phones is considering the introduction of a new model of headphones with the following price and cost characteristics: Sales price. . . . . . . . . . . . $ 270 per unit Variable costs. . . . ....
-
Repeat Example 5 .12 using the VLM. Does the VLM predict higher or lower aerodynamic loads than the SDPM? Data from Example 5.12 Use the SDPM to simulate the plunging flexible wing experiments...
-
Implement the bending and twisting deformation of the LANN wing in Example 6 .3. Does the agreement between the compressible SDPM predictions and the experimental measurements improve when including...
-
Repeat Example 5 .13 for all Mach numbers tested by Lessing et al. (1960) using the incompressible SDPM code of the same example. How bad do the incompressible predictions get at Mach numbers of 0 .7...
Study smarter with the SolutionInn App