Format $150.89 billion 2 3 Answer Schedule 4 5 Market value of equity (market cap) 6 Growth rate for equity 7 Market price of stock (per share) 8 Annual dividend 9 Beta of stock 10 Risk free rate 11 Market rate of return 12 DGM cost of equity (stock) 13 CAPM cost of equity (stock) 14 Average cost of equity 15 Market value of debt $164.131 $3.72 1.27 1.50% 11.60% currency, 2 decimal places percentage, 2 decimal places currency, 2 decimal places currency, 2 decimal places number, 2 decimal places percentage, 2 decimal places percentage, 2 decimal places percentage, 2 decimal places percentage, 2 decimal places percentage, 2 decimal places currency, 2 decimal places 14.33% billion 16 Average tax rate 17 Pre tax cost of debt (bonds) 18 After tax cost of debt (bonds) 19 Total market value of equity and debt 20 Weight for equity 21 Weight for debt 22 Weighted average cost of capital billion percentage, 2 decimal places percentage, 2 decimal places percentage, 2 decimal places currency, 2 decimal places number, 4 decimal places number, 4 decimal places percentage, 2 decimal places Annual Annual Gr Dividends $164.13 $ 150.890 billion 1.27 27.13 $ 6.05 $ 3.72 919.350 million yahoo finance data 1 12/31/20 [year end) 2 3 4 Current stock price 5 Market Cap (Value) 6 Beta 7 PE Ratio 8 EPS 9 Annual dividend 10 of shares outstanding 11 12 13 current price 14 outstanding shares 15 market value 16 17 18 19 20 21 22 23 24 25 26 27 28 Quarterly Dividends 1.02 0.90 0.90 0.90 0.90 0.77 0.77 0.77 0.77 0.62 0.62 0.62 0.62 0.50 0.50 0.50 0.50 Date 10/29/20 07/30/20 05/01/20 01/30/20 10/30/19 07/30/19 05/01/19 01/30/19 10/30/18 07/30/18 05/04/18 01/30/18 10/30/17 07/27/17 04/27/17 01/27/17 11/03/16 07/28/16 04/28/16 01/28/16 10/28/15 07/29/15 04/28/15 01/28/15 10/29/14 07/29/14 04/28/14 01/29/14 $ 164.13 919,350,000 $ 150,892,915,500 or $ 150.890 billion 0.38 0.38 0.38 0.38 0.34 0.34 034 0.34 0.30 0.30 0.30 29 30