From the following information for Declan's Doodads, prepare a Statement of Cash Flows for the year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
From the following information for Declan's Doodads, prepare a Statement of Cash Flows for the year ended December 31, 20X2. Balance Balance 12/31/X2 12/31/X1 Cash 95,900 38,900 Accounts Receivable 77,000 45,000 Inventory 70,000 90,000 Prepaid Insurance 4,600 2,600 Equipment 320,000 280,000 Accumulated Depreciation 80,000 20,000 Land Security Deposits 32,000 20,000 39,000 30,000 2,000 10,000 Accounts Payable Wages Payable Rent Payable Interest Payable 12,000 4,000 6,500 7,500 Taxes Payable 10,000 5,000 Note Payable 130,000 150,000 Common Stock ($1 each) 310,000 160,000 Retained Earnings 140,000 90,000 Sales 1,200,000 Cost of Goods Sold 700,000 Wage Expense 220,000 Rent Expense 48,000 Office Expenses 46,000 Depreciation Expense 60,000 Utilities Expense 15,000 6,000 Insurance Expense Interest Expense Income Tax Expense 14,000 27,000 The land was acquired on March 31, 20X2 for cash. The additional common was sold on March 31, 20X2 for $1 per share. The company did not sell any equipment during the year. All equipment purchased during the year was purchased for cash. The retained earnings balance for both years is after all closing entries have been made. The Note Payable requires payments of $20,000 principal plus interest at 10% on June 30th of each year. 130,000 From the following information for Declan's Doodads, prepare a Statement of Cash Flows for the year ended December 31, 20X2. Balance Balance 12/31/X2 12/31/X1 Cash 95,900 38,900 Accounts Receivable 77,000 45,000 Inventory 70,000 90,000 Prepaid Insurance 4,600 2,600 Equipment 320,000 280,000 Accumulated Depreciation 80,000 20,000 Land Security Deposits 32,000 20,000 39,000 30,000 2,000 10,000 Accounts Payable Wages Payable Rent Payable Interest Payable 12,000 4,000 6,500 7,500 Taxes Payable 10,000 5,000 Note Payable 130,000 150,000 Common Stock ($1 each) 310,000 160,000 Retained Earnings 140,000 90,000 Sales 1,200,000 Cost of Goods Sold 700,000 Wage Expense 220,000 Rent Expense 48,000 Office Expenses 46,000 Depreciation Expense 60,000 Utilities Expense 15,000 6,000 Insurance Expense Interest Expense Income Tax Expense 14,000 27,000 The land was acquired on March 31, 20X2 for cash. The additional common was sold on March 31, 20X2 for $1 per share. The company did not sell any equipment during the year. All equipment purchased during the year was purchased for cash. The retained earnings balance for both years is after all closing entries have been made. The Note Payable requires payments of $20,000 principal plus interest at 10% on June 30th of each year. 130,000
Expert Answer:
Answer rating: 100% (QA)
Declans Doodads Statement of Cash Flows For the Year Ended December 31 20X2 ... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259024979
10th Canadian edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen, Doug Short, Michael Perretta
Posted Date:
Students also viewed these accounting questions
-
The statement of cash flows for the year ended December 31, 2013, for Bronco Metals is presented below. Required: Prepare the statement of cash flows assuming that Bronco prepares its financial...
-
The statement of cash flows for the year ended December 31, 2014, and other data for Bradley Corporation are shown below: Additional data: a. Bradleys Dividends receivable account decreased by $2,000...
-
The statement of cash flows for the year ended December 31, 2017, and other data for Bradley Corporation are shown below: Additional data: a. Bradley's Dividends receivable account decreased by...
-
What role does the general ledger department play in the conversion cycle?
-
JR Equipment produces high- quality basketballs. If the fixed cost per basketball is $ 2 when the company produces 9,000 basketballs, what is the fixed cost per basketball when it produces 18,000...
-
Suppose today that you have the following information: yield on 10-year TIPs: 0.58% yield on 10-year Treasury note: 2.31% What is the expected annual rate of inflation over the next 10 years?
-
An angular contact thrust bearing consists of 18 balls, each of diameter \(10 \mathrm{~mm}\), and is mounted on a shaft that rotates at \(1500 \mathrm{rpm}\). If the contact angle of the bearing is...
-
The Mochizuki Co. in Japan has a division that manufactures two-wheel motorcycles. Its budgeted sales for Model G in 2015 is 915,000 units. Mochizukis target ending inventory is 70,000 units, and its...
-
Please help with the following Purpose Marketing is expensive. For example, a 30-second ad spot during the annual NFL Super Bowl costs about $5 million. Yet, firms must do marketing otherwise even...
-
What could Peter and Matts manager do to help them resolve their conflict? The case suggests that there is research to support the notion that avoiding conflict stifles creativity. Is there such...
-
How do enzymes participate in complex metabolic networks and signaling pathways, orchestrating biochemical transformations and cellular responses to environmental cues and physiological demands?
-
How should feedback be solicited and handled following the distribution of a memo? Discuss the process for follow-up communications to ensure understanding and action.
-
In the digital age, memos are often distributed electronically. How does this affect the formatting and presentation of the memo? Discuss the considerations for email memos versus printed memos.
-
Discuss the reason(s) the Fed uses the discount window and why the Fed does not use the discount window as a tool to affect the money supply.
-
The full instructions for our Discussion Boards are at the bottom of these instructions. To prepare for your first post, please watch two of the following videos....
-
Employment discrimination still exists in the work environment but can manifest into forms that are not always recognized as discriminatory. For this discussion, review the four types or legal...
-
WhatAssumptions does the author of the text hold? From article below All Together Now: Special and Regular Educators Prosper in PLCs While many principals encourage special education teachers to...
-
Estimate a range for the optimal objective value for the following LPs: (a) Minimize z = 5x1 + 2x2 Subject to X1 - x2 3 2x1 + 3x2 5 X1, x2 0 (b) Maximize z = x1 + 5x2 + 3x3 Subject to X1 + 2x2 +...
-
Explain how convertible bonds and warrants are similar and different.
-
The following companies have different financial statistics. What dividend policies would you recommend for them? Explain your reasons. Turtle Co. Hare Corp. Growth rate in sales and earnings... Cash...
-
Orbit Corp. has the following balance sheet: Today's market is subject to different supply and demand factors and underlying economic events than when Orbit's capital structure was put in place. This...
-
Describe which characteristics of HR metrics and workforce analytics are likely to result in greater return on investment and organizational impact.
-
Why are information security and privacy important considerations in the design, development, and maintenance of an HRIS?
-
List and discuss the major information security and privacy threats to organizations.
Study smarter with the SolutionInn App