From the following information prepare the operating budget and income and financial statements budget. Star Furniture...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
From the following information prepare the operating budget and income and financial statements budget. Star Furniture Company provide its data at year 2019 in order to planning its sales budget showing sales throughout four quarters as following 1- 30,000 in the first quarter $80,000 in the second quarter, $50,000 in the third quarter $40,000 in the fourth quarter. Next year start with 50,000 of first quarter. Sales policy will be 50% cash and 50% on account. While 20,000 is account receivable of previous period. 2- Last year data Account receivable of 2018 is 15000. Account payable of 2018 18000. Cash balance of year 2018 is 40,000 3- Assume the company maintains sufficient inventory to cover the next quarter's sales of 40%. 4- Cost of goods sold is 55% of sales. The ending merchandise inventory this year is expected to be 11000. 5- Beginning inventory balance for first quarter is 8500. 6- other related information of selling and administrative expenses Rent expenses 3000 Salaries expenses 4000 Insurance expenses 1000 Depreciation expenses 500 Sale commission is 15% of sale. 7- Cash receipt from customers 8- will be schedule as cash sale is 60% and credit sale receipts one month after the sale is 40%. 9- Cash payment for purchases will be 40% of last month's purchase and 60% of current month's purchases. 10-Cash payment for S&A expenses as follow 50% of last month's commission expenses 50% of current month's commission expenses 50% of last month's salaries expenses 50% of current month's salaries expenses 11- Short term financing of borrowing is according to deficiency of less than 10,000. 12- Other related information to balance sheet are as: Equipment 40,000-2000-38000 Prepaid insurance 4000 Common stock 65000 Retained earning 43180 From the following information prepare the operating budget and income and financial statements budget. Star Furniture Company provide its data at year 2019 in order to planning its sales budget showing sales throughout four quarters as following 1- 30,000 in the first quarter $80,000 in the second quarter, $50,000 in the third quarter $40,000 in the fourth quarter. Next year start with 50,000 of first quarter. Sales policy will be 50% cash and 50% on account. While 20,000 is account receivable of previous period. 2- Last year data Account receivable of 2018 is 15000. Account payable of 2018 18000. Cash balance of year 2018 is 40,000 3- Assume the company maintains sufficient inventory to cover the next quarter's sales of 40%. 4- Cost of goods sold is 55% of sales. The ending merchandise inventory this year is expected to be 11000. 5- Beginning inventory balance for first quarter is 8500. 6- other related information of selling and administrative expenses Rent expenses 3000 Salaries expenses 4000 Insurance expenses 1000 Depreciation expenses 500 Sale commission is 15% of sale. 7- Cash receipt from customers 8- will be schedule as cash sale is 60% and credit sale receipts one month after the sale is 40%. 9- Cash payment for purchases will be 40% of last month's purchase and 60% of current month's purchases. 10-Cash payment for S&A expenses as follow 50% of last month's commission expenses 50% of current month's commission expenses 50% of last month's salaries expenses 50% of current month's salaries expenses 11- Short term financing of borrowing is according to deficiency of less than 10,000. 12- Other related information to balance sheet are as: Equipment 40,000-2000-38000 Prepaid insurance 4000 Common stock 65000 Retained earning 43180
Expert Answer:
Answer rating: 100% (QA)
Income statement Star Furniture Company For the Year Ended December 31 2019 Sales 200000 Cost of goods sold 110000 Gross profit 90000 Selling and administrative expenses Rent 3000 Salaries 4000 Insura... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these finance questions
-
From the following information prepare a reformulated statement of common shareholders equity for 2008. Amounts are in millions. Balance, December 31, 2007 ..... $1,206 Net income .............. 241...
-
From the following information for sole trader M Spratt, software designer, draw up a balance sheet at the end of the financial year (30 June 2013). You are also required to determine the amount of...
-
From the following information for Russo Merchandising Co., calculate merchandise turnover for 2015 and 2014 and days' sales in inventory at December 31, 2015 and 2014. Round answers to one decimal...
-
It is proposed to use water instead of refrigerant-134a as the working fluid in air-conditioning applications where the minimum temperature never falls below the freezing point. Would you support...
-
True or False: 1. When the United States was on an internal gold standard, the dollar was defined as equivalent in value to a certain amount of gold. 2. When two forms of money are available, people...
-
1. Using the concept of varieties of capitalism, in which countries would you expect Uber to be most successful and in which less so? 2. What are the costs and benefits of Ubers aggressive approach...
-
Investigate a California case in which a stakeholders right to interpleader was revoked by the court. Under what basis did the court deny the interpleader action?
-
Jessie Stores uses the periodic system of calculating inventory. The following information is available for December of the current year, when Jessie Stores sold 500 units of inventory. Using the...
-
23. You are given the information on the following bond: Ticker MEX Coupon Maturity 4.15 28/03/2027 Maturity Type Currency Rating AT MATURITY Price USD BBB+ 112.6 I A) Calculate the sensitivity to a...
-
Barry Bird opened the Barry Bird Basketball Camp for children ages 10 through 18. Campers typically register for one week in June or July, arriving on Sunday and returning home the following...
-
Eva, the general manager of a courier business, is on holiday in Kakadu National Park. She ran out of money. She telephones Ahmed, her most experienced and trusted courier. Eva asks Ahmed to sell an...
-
What cut-off dates are commonly used for determining when property will no longer be considered marital?
-
What is meant by the term "divisible divorce"?
-
Explain the jurisdictional concepts that are relevant to the distribution of property.
-
What are measurability rules?
-
Do you think it is appropriate to treat marriage as a partnership? Is this fair to both spouses? Does it imply an equality that may not exist in all marriages? How might this be problematic?
-
Mr. Knight still can't find some of his enthalpy values. The last equation on his list is this: CHC130) + 3HCl(g) CH4(g) + 3Cl2(g) Calculate the enthalpy value for this reaction using the following...
-
You are planning to purchase your first home five years from today. The required down payment will be $50,000. You currently have $20,000. but you plan to contribute $500 each quarter to a special...
-
Apr. 2 Purchased merchandise inventory on credit terms of 3/10, n/60 from Viking Co., $2,800. 5 Issued check no. 820 to purchase equipment for cash, $3,100. 11 Purchased merchandise inventory for...
-
On January 1, 2016, Locker-Farrell signed a $200,000, 10-year, 13% note. The loan required Locker-Farrell to make annual payments on December 31 of $20,000 principal plus interest. Requirements 1....
-
Pioneer Amusements Corporation had the following stockholders equity on November 30: Stockholders' Equity Paid-In Capital: Common Stock$5 Par Value; 1,300 shares authorized, 130 shares issued and...
-
8P1 In Exercises 1722, evaluate the permutation.
-
45P5 In Exercises 1722, evaluate the permutation.
-
Let A and B be events with P (A) = 0.2 and P (B) = 0.9. Assume that A and B are independent. Find P (A and B).
Study smarter with the SolutionInn App