From the given below data, estimate the following: Loan Life Cover Ratio (LLCR) at year zero/the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
From the given below data, estimate the following: Loan Life Cover Ratio (LLCR) at year zero/the beginning of year 1 Project Life Cover Ratio (PLCR) at year zero/the beginning of year 1 Is this project financially viable? Year Year Beginning Year End Particulars Cash Flow Available for Debt Service (CFADS) at the end of the year Debt balance at the beginning of the year Debt balance at the end of the year Interest Paid on Debt @ 8 % p.a. at the end of each year Principal Repayment Debt Service Obligation (Interest + Principal) Equity balance at the beginning of the year Equity balance at the end of the year Yearly corporate tax rate 0-1 01-Jan- 07 31-Dec- 07 100 Construction Period 200 - 50 50 (in Million) 1-2 3-4 4-5 01- 01- 01- 01- Jan-08 Jan-09 Jan-10 Jan-11 20% 31- Dec- 08 200 200 1 50 50 2-3 31- Dec- 09 100.5 100.0 200 ? ? ? ? 50 31- Dec- 10 50 ? ? ? la. ? ? 50 50 20% 20% 20% 31- Dec- 11 101.0 ? Operating Period ? ? ? ? 50 50 5-6 20% 01- Jan-12 31- Dec- 12 100.5 ? lo. ? la ? ? ? 50 50 6-7 01- Jan-13 31- Dec- 13 1 101.0 102.0 1 1 1 50 50 7-8 01-Jan- 14 20% 20% 31- Dec-14 i 1 1 1 1 50 50 20% From the given below data, estimate the following: Loan Life Cover Ratio (LLCR) at year zero/the beginning of year 1 Project Life Cover Ratio (PLCR) at year zero/the beginning of year 1 Is this project financially viable? Year Year Beginning Year End Particulars Cash Flow Available for Debt Service (CFADS) at the end of the year Debt balance at the beginning of the year Debt balance at the end of the year Interest Paid on Debt @ 8 % p.a. at the end of each year Principal Repayment Debt Service Obligation (Interest + Principal) Equity balance at the beginning of the year Equity balance at the end of the year Yearly corporate tax rate 0-1 01-Jan- 07 31-Dec- 07 100 Construction Period 200 - 50 50 (in Million) 1-2 3-4 4-5 01- 01- 01- 01- Jan-08 Jan-09 Jan-10 Jan-11 20% 31- Dec- 08 200 200 1 50 50 2-3 31- Dec- 09 100.5 100.0 200 ? ? ? ? 50 31- Dec- 10 50 ? ? ? la. ? ? 50 50 20% 20% 20% 31- Dec- 11 101.0 ? Operating Period ? ? ? ? 50 50 5-6 20% 01- Jan-12 31- Dec- 12 100.5 ? lo. ? la ? ? ? 50 50 6-7 01- Jan-13 31- Dec- 13 1 101.0 102.0 1 1 1 50 50 7-8 01-Jan- 14 20% 20% 31- Dec-14 i 1 1 1 1 50 50 20%
Expert Answer:
Answer rating: 100% (QA)
To calculate the Loan Life Cover Ratio LLCR and Project Life Cover Ratio PLCR we need to use the fol... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Jared Jones has started a screen printing business. Because he is a private company he has chosen not to use accrual based on accounting. In January of 2022 he decides to go to the bank and ask for a...
-
Write a program Tree that takes a command-line argument n and produces the following recursive patterns for n equal to 1, 2, 3, 4, and 8. So b b b h l 4 3 2 1
-
According to the American Metal Markets Magazine, the spot market price of U.S. hot rolled steel recently reached $580 per ton. Less than a year ago this same ton of steel was only $260. A number of...
-
The diverging section of a supersonic nozzle is formed from the frustum of a cone. When operating at its third critical point with nitrogen, the exit Mach number is 2.6 . Compute the operating...
-
Two tests are made of the compressive strength of each of 6 samples of poured concrete. The force required to crumble each of 12 cylindrical specimens, measured in kilograms, is as follows: Test at...
-
Bey Technologies is considering changing its credit terms from 2/15, net 30, to 3/10, net 30, to speed collections. At present, 40 percent of Beys paying customers take the 2 percent discount. Under...
-
A bank is loaning $5,000 for three years at an interest rate of 7.5 percent. How much additional interest can the bank earn if it compounds interest continuously rather than annually?
-
Polly Peyrotte started designing and decorating fine china plates more than 100 years ago. As her artistry caught on, she became famous. She also turned out to have considerable business skills. She...
-
Consider the continuing MDP shown on to the right. The only decision to be made is that in the top state, where two actions are available, left and right. The numbers show the rewards that are...
-
A recent study on high-deductible health plans and health savings accounts found that individuals who are switched from generous coverage to high-deductible insurance plans reduce their adherence to...
-
Senator Lee, making the case for universal, free health care, argues that we dont need to worry that health care costs might go up under such a universal and free system, because people are not price...
-
Describe the main components of Massachusetts health care reform. In what ways did Massachusetts provide a model for the Affordable Care Act? How was Massachusetts experience with reform similar and...
-
The National Bureau of Economic Researchs TAXSIM model allows you to calculate tax liabilities for a given individual in different years. Navigate to https://users.nber.org/~taxsim/taxsim27/ and fill...
-
_____________ is the tendency among members of highly cohesive groups to self-censor, suspend critical thinking, and make faulty decisions.
-
A spin is denoted as spin up state along the direction 2', which lies in the xy-plane and makes an angle with respect to the positive x-axis, if such a measurement is made? 1 cos cos particle is in a...
-
Per Bag Direct materials: 25 pounds of CWhiz-2000 @ $0.08/lb. = $ 2.00 Direct labor: 0.05 hour @ $32.00/hr. = $ 1.60 The company manufactured 100,000 bags of Cheese-Be-Good in December and used...
-
The credit agreement is a project document which can be classified into the category of: a) The security documents b) The project agreements c) The finance documents
-
Which of the following statements regarding insurance bonding is FALSE? a) Insurance bonding doesn't impact bank credit facilities. b) Insurance doesn't adversely affect the borrower's level of...
-
Industrial sponsors are interested in participating in project finance initiatives: a) To exploit the opportunity to build plants and facilities sold to the SPV. b) To exploit the opportunity to...
-
Document the CRC card for the temptation EBT.
-
Is the temptation pattern incomplete without the use of other patterns? Explain briefly.
-
What are the classes and patterns involved in defining the stable pattern for temptation?
Study smarter with the SolutionInn App