Genie Inc. is a manufacturer of kitchen appliances. After having been in business for 56 years,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Genie Inc. is a manufacturer of kitchen appliances. After having been in business for 56 years, the firm is currently experiencing stable growth of 2 to 3% per year. Many Industry experts consider Genle Inc. as a mature company. Genie's current share price is $20, with 2,500,000 shares outstanding; weighted cost of capital (WACC) is 15%. The company's most recent financial statements are shown below: Statement of Comprehensive Income (in $000) Sales $10,000 7,000 Cost of goods sold Operating expenses 1,000 2,000 EBDIT Depreciation 200 EBIT 1,800 Interest expense 1,342 Taxable income 458 Taxes (40%) 183 Net Income $275 Statement of Financial Position (in $000) Cash $ 8000 Accounts payable 1,000 Inventory 583 Notes payable 3,417 Accounts receivable 833 Current assets 9,417 4,417 Long-term debt 10,000 20,000 Equity 15,000 Net fixed assets Total assets $29,417 Total liabilities & equity $29,417 Genie has accumulated cash reserves of $8 million, and its CEO, Mr. Lionel Rich, believes that it is a good time to think about boosting Genie's sales growth by acquiring another company that is younger, with better growth opportunities. Mr. Rich has narrowed down the choice to one potential target: Aladdin Corporation. Aladdin is a relatively young company; it has only been in business for five years. Its main products are a line of extremely popular espresso machines. Its shares are selling at $7.50 per share. It has 1,000,000 shares outstanding, and a WACC of 18%. Aladdin's financial statements are shown below: Current liabilities Statement of Comprehensive Income (in $000) Sales $2,000 Cost of goods sold 1,300 Operating expenses 160 540 EBDIT Depreciation EBIT 40 500 Interest expense 297 Taxable income 203 Taxes 81 Net Income $ 122 Most Recent Statement of Financial Position ($000) Cash $ 200 Accounts payable $ 500 Inventory 108 Notes payable 475 Accounts receivable 167 Current assets 475 975 Long-term debt 2000 7,500 Equity 5,000 Net fixed assets Total assets $7,975 Total llabilities & equity $7,975 Mr. Rich estimates that the synergistic benefits from this acquisition will be $300,000 per year for the foreseeable future. His analysis also indicates that Genle can acquire Aladdin by paying $7.75 million in cash, or by swapping one Genie share for three Aladdin shares. Before Mr. Rich can take his recommendation to Genie's Board of Directors, he needs answers to the following questions: 1. If Genle went ahead with the acquisition of Aladdin, what is the total value of the acquisition? (10 marks) 2. What is the maximum price per share that Genle should be willing to pay for this acquisition? 3. If Genie decided to go ahead with the cash acquisition, what will be its price per share after the acquisition? (5 marks) (15 marks) 4. What are the factors that determine whether the company should use cash acquisition or stock acquisition? (10 marks) 5. Discuss five different defensive tactics that the target company can use to thwart this takeover attempt. (15 marks) (12 marks) 6. What are the possible cash flow benefits from this acquisition? 7. Should the company consider diversification as a benefit of this acquisition? Should Genle go ahead with the acquisition using cash or stock acquisition? (5 marks) 8. (28 marks) Current liabilities T Genie Inc. is a manufacturer of kitchen appliances. After having been in business for 56 years, the firm is currently experiencing stable growth of 2 to 3% per year. Many Industry experts consider Genle Inc. as a mature company. Genie's current share price is $20, with 2,500,000 shares outstanding; weighted cost of capital (WACC) is 15%. The company's most recent financial statements are shown below: Statement of Comprehensive Income (in $000) Sales $10,000 7,000 Cost of goods sold Operating expenses 1,000 2,000 EBDIT Depreciation 200 EBIT 1,800 Interest expense 1,342 Taxable income 458 Taxes (40%) 183 Net Income $275 Statement of Financial Position (in $000) Cash $ 8000 Accounts payable 1,000 Inventory 583 Notes payable 3,417 Accounts receivable 833 Current assets 9,417 4,417 Long-term debt 10,000 20,000 Equity 15,000 Net fixed assets Total assets $29,417 Total liabilities & equity $29,417 Genie has accumulated cash reserves of $8 million, and its CEO, Mr. Lionel Rich, believes that it is a good time to think about boosting Genie's sales growth by acquiring another company that is younger, with better growth opportunities. Mr. Rich has narrowed down the choice to one potential target: Aladdin Corporation. Aladdin is a relatively young company; it has only been in business for five years. Its main products are a line of extremely popular espresso machines. Its shares are selling at $7.50 per share. It has 1,000,000 shares outstanding, and a WACC of 18%. Aladdin's financial statements are shown below: Current liabilities Statement of Comprehensive Income (in $000) Sales $2,000 Cost of goods sold 1,300 Operating expenses 160 540 EBDIT Depreciation EBIT 40 500 Interest expense 297 Taxable income 203 Taxes 81 Net Income $ 122 Most Recent Statement of Financial Position ($000) Cash $ 200 Accounts payable $ 500 Inventory 108 Notes payable 475 Accounts receivable 167 Current assets 475 975 Long-term debt 2000 7,500 Equity 5,000 Net fixed assets Total assets $7,975 Total llabilities & equity $7,975 Mr. Rich estimates that the synergistic benefits from this acquisition will be $300,000 per year for the foreseeable future. His analysis also indicates that Genle can acquire Aladdin by paying $7.75 million in cash, or by swapping one Genie share for three Aladdin shares. Before Mr. Rich can take his recommendation to Genie's Board of Directors, he needs answers to the following questions: 1. If Genle went ahead with the acquisition of Aladdin, what is the total value of the acquisition? (10 marks) 2. What is the maximum price per share that Genle should be willing to pay for this acquisition? 3. If Genie decided to go ahead with the cash acquisition, what will be its price per share after the acquisition? (5 marks) (15 marks) 4. What are the factors that determine whether the company should use cash acquisition or stock acquisition? (10 marks) 5. Discuss five different defensive tactics that the target company can use to thwart this takeover attempt. (15 marks) (12 marks) 6. What are the possible cash flow benefits from this acquisition? 7. Should the company consider diversification as a benefit of this acquisition? Should Genle go ahead with the acquisition using cash or stock acquisition? (5 marks) 8. (28 marks) Current liabilities T
Expert Answer:
Answer rating: 100% (QA)
1 The value of acquisition is the whole cost incurred via way of means of a commercial enterprise in obtaining a brand new purchaser or buying an asset An accountant will listing a enterprises value o... View the full answer
Related Book For
Accounting Tools for business decision making
ISBN: 978-0470095461
4th Edition
Authors: kimmel, weygandt, kieso
Posted Date:
Students also viewed these general management questions
-
Kitchen Help Inc. (KHI) is a manufacturer of toaster ovens. To improve control over operations, the president of KHI wants to begin using a flexible budgeting system, rather than use only the current...
-
(12-2 Noso Textile's 2005 financial statements are shown here: Noso TEXTILE: BALANCE SHEET AS OF DECEMBER 31, 2005 (S THOUSANDS) $ 1,080 6,480 9,000 Current assets S16,560 12,600 Cash Accounts...
-
The Jordan Corporation is a manufacturer of heavy-duty trucks. Because of a low internal profitability rate and lack of favorable investment opportunities in the existing line of business, Jordan is...
-
The advantages of the computerized conversion process model " What is the EOQ model? (For self-study and research) What is JIT? (Self study and research) A firm expects to sell 2000 units of its...
-
Parker Company identifies depreciation as the only difference for future taxable amounts. In Year 1, its depreciation for financial reporting purposes is $ 9,000 and $ 10,500 for income tax reporting...
-
If an X-ray photon is scattered by an electron, does its wavelength change? If so, does it increase or decrease?
-
The Fourth Amendment prohibits searches without a reasonable suspicion to justify them. When an individual is arrested, law enforcement officers routinely fingerprint and photograph prisoners for...
-
Bridget Ashton is getting ready to open a small restaurant. She is on a tight budget and must choose between the following long-distance phone plans: Plan A: Pay 1 0 cents per minute of long-distance...
-
1. An unpolarized light beam is incident on the polarizes of a polarization experiment and the intensity of light beam emerging from the analyzer is measured as 100 Lumens. Now, if the analyzer is...
-
Pennack Corporation purchased 75% of the outstanding stock of Shing Corporation on January 1, 2014 for $300,000 cash. At the time of the purchase, the book value and fair value of Shing's assets and...
-
Respond to the following question: In the last few years, we talked in several organizations about Governance linked to Operational Performance while developing Operational Metrics. Let's assume that...
-
Explain the complexity of Algorithms ( 1. while(n>=0) { If(n>100) { for (i=1,i
-
What strategic management challenges are faced by international businesses that have business units scattered around the world? How can a business strategy help improve a firm's ability to compete?
-
Explain, with the help of some illustrative examples, the various foreign exchange risks. What are the ramifications, if the exchange rates are (i) fully covered, (ii) partly covered, and (iii) fully...
-
What proportion of customers rate the company with top box survey responses (which is defined as scale levels 4 and 5) on quality, ease of use, price, and service in the Customer Survey worksheet?...
-
How do servant leadership principles intersect with contemporary organizational structures, and what role do they play in cultivating a sense of purpose and community among team members?
-
Determine if the point (-5,0) lies on both of the lines in the system of equations by substituting the ordered pair into both equations. 4x+4y=-8 2x+5y=-1 2 answers
-
From the choice of simple moving average, exponential smoothing, and linear regression analysis, which forecasting technique would you consider the most accurate? Why? please write it in word...
-
Bank employees use a system known as the maker-checker system. An employee will record an entry in the appropriate journal, and then a supervisor will verify and approve the entry. These days, as all...
-
What type of industry is likely to use a job order cost system? Give some examples.
-
Perine Company has 1,600 pounds of raw materials in its December 31, 2012, ending inventory . Required production for January and February of 2013 are 4,000 and 5,500 units, respectively. Two pounds...
-
A wind turbine works by slowing the air that passes its blades and converting much of the extracted kinetic energy to electric energy. A large wind turbine has 45-m-radius blades. In typical...
-
You are pulling a child in a wagon. The rope handle is inclined upward at a 60 angle. The tension in the handle is 20 N. How much work do you do if you pull the wagon 100 m at a constant speed?
-
A typical muscle fiber is 2.0 cm long and has a cross-section area of 3.1 10-9 m 2 . When the muscle fiber is stimulated, it pulls with a force of 1.2 mN. What is the work done by the muscle fiber...
Study smarter with the SolutionInn App