Get Data (Power X F28 Query) 7 Refresh All Data Types Sort & Filter Data Tools...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664933613da24_31266493360578fe.jpg)
Transcribed Image Text:
Get Data (Power X F28 Query) 7 Refresh All Data Types Sort & Filter Data Tools What-If Outline Analysis Office Update To keep up-to-date with security updates, fixes, and improvements, choose Chec X fx A B C D E F 1 Table 1: Financial results for August 2019 (000) 2 4 REVENUE 5 Wedding Invitations August September October November December $ St 4,507 $ 4,765 $ 5,038 $ 5,327 $ 5,632 6 Birthday Party Invitations $ 3,841 $ 4,159 $ 4,503 $ 4,875 $ 5,278 7 Business Party Invitations $ 2,652 $ 2,750 $ 2,851 $ 2,957 $ 3,066 8 Total Sales Revenue $ 11,000 $ 11,674 $ 12,392 $ 13,158 $ 13,976 9 10 EXPENSES 11 Printing Costs 12 Salaries 13 Administration 14 Advertising 15 Legal Fees 16 Shipping 17 Total Expenses $ 4,400 $ 4,670 $ 4,957 $ 5,263 $ 5,590 $ 3,500 $ 3,500 $ 3,500 $ 3,500 $ 3,500 $ 550 $ 584 $ 620 $ 658 $ 699 $ $ sss $ 1,544 $ 1,611 $ 1,682 $ 1,755 $ 1,831 788 $ 807 $ 827 $ 848 $ 868 928 $ 988 $ 1,053 $ $ 11,710 $ 12,160 $ 12,638 $ 1,121 $ 13,145 $ 1,194 13,683 18 19 Net Income Before Taxes $ 20 Taxes (710) $ $ (487) $ (246) $ 13 $ 293 $ $ 4 $ 82 21 Net Profit (Loss) $ (710) $ (487) $ (246) $ 10 $ 211 22 23 24 Group Number 6 25 PROJECTED GROWTH PER MONTH % 26 Wedding Invitations 5.73 27 Birthday Party Invitations 8.27 28 Business Party Invitations 3.69 29 Advertising 30 Legal Fees 31 Shipping 32 December Increase Goal 4.36 SOLVER 2.46 GOAL 6.51 18.82 $ 250.35 33 BUDGET DISTRIBUTION Ready Accessibility: Investigate + GROUP ASSIGNMENTS SOLVER SALE L Get Data (Power X F28 Query) 7 Refresh All Data Types Sort & Filter Data Tools What-If Outline Analysis Office Update To keep up-to-date with security updates, fixes, and improvements, choose Chec X fx A B C D E F 1 Table 1: Financial results for August 2019 (000) 2 4 REVENUE 5 Wedding Invitations August September October November December $ St 4,507 $ 4,765 $ 5,038 $ 5,327 $ 5,632 6 Birthday Party Invitations $ 3,841 $ 4,159 $ 4,503 $ 4,875 $ 5,278 7 Business Party Invitations $ 2,652 $ 2,750 $ 2,851 $ 2,957 $ 3,066 8 Total Sales Revenue $ 11,000 $ 11,674 $ 12,392 $ 13,158 $ 13,976 9 10 EXPENSES 11 Printing Costs 12 Salaries 13 Administration 14 Advertising 15 Legal Fees 16 Shipping 17 Total Expenses $ 4,400 $ 4,670 $ 4,957 $ 5,263 $ 5,590 $ 3,500 $ 3,500 $ 3,500 $ 3,500 $ 3,500 $ 550 $ 584 $ 620 $ 658 $ 699 $ $ sss $ 1,544 $ 1,611 $ 1,682 $ 1,755 $ 1,831 788 $ 807 $ 827 $ 848 $ 868 928 $ 988 $ 1,053 $ $ 11,710 $ 12,160 $ 12,638 $ 1,121 $ 13,145 $ 1,194 13,683 18 19 Net Income Before Taxes $ 20 Taxes (710) $ $ (487) $ (246) $ 13 $ 293 $ $ 4 $ 82 21 Net Profit (Loss) $ (710) $ (487) $ (246) $ 10 $ 211 22 23 24 Group Number 6 25 PROJECTED GROWTH PER MONTH % 26 Wedding Invitations 5.73 27 Birthday Party Invitations 8.27 28 Business Party Invitations 3.69 29 Advertising 30 Legal Fees 31 Shipping 32 December Increase Goal 4.36 SOLVER 2.46 GOAL 6.51 18.82 $ 250.35 33 BUDGET DISTRIBUTION Ready Accessibility: Investigate + GROUP ASSIGNMENTS SOLVER SALE L
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
A website that reviews recent movies lists 6 five-star films (the highest rating), 17 four-star films, 14 three-star films, 9 two-star films, and 4 one-star films. Make a frequency table for the data...
-
Financial information for Ernie Bishop Company is presented below. Additional information:1. Inventory at the beginning of 2012 was $118,000.2. Total assets at the beginning of 2012 were $630,000.3....
-
The auditor concludes that a public company has significant deficiencies in its in- ternal controls over financial reporting. Which of the following is a proper re- sponse to this finding? a. Report...
-
Spoiled goods; loss charged to factory overhead; loss charged to job One of the tennis racquets that Game-Set-Match manufactures is a titanium model (Power Crunch) that sells for $149. The cost of...
-
Mike Macinski Leasing Company leases a new machine that has a cost and fair value of $95,000 to Sharrer Corporation on a 3-year noncancelable contract. Sharrer Corporation agrees to assume all risks...
-
A1. Let C be the curve in the my-plane that connects (1,2,0) to (0, 0, 0) along y = 2:52 and then (0, 0, 0) to (1, 1, 0) along y = :53. (a) By recognizing that F (as, y, z} = (25cc:er 29, 23:23\"...
-
Selected transactions from the journal of June Feldman, investment broker, are presented below: Instructions (a) Post the transactions to T accounts. (b) Prepare the trial balance at August 31, 2017....
-
WTC Shoes reports gross revenues of $6,200,000 for the year ended January 31, 2025. Past history suggests that 3% of sales will be returned. Required: 1. How much will WTC Shoes reserve for sales...
-
Colin, age 12, has unearned income from interest and dividends of $2,000 and earned income from a newspaper route of $12,500. How much of the income is taxable to Colin at Colin's tax rate?
-
What can you conclude from looking at this graph? Apple Inc., dividends per share (DPS) forecast US$ Year Value DPS t or Terminal value (TV t ) Calculation Present value at14.89% 0 DPS 0 1 0.79 1 DPS...
-
The first model is the Rationalist Economics, and the second is the Behavioral Economics. Behavioral economists point out how the emotion interferes with our financial decision making. Crash of 2008...
-
I just purchased my account for a year and was charged 119 dollars. I thought I was only going to be charged 9.95 for a single month. I cannot afford 119 dollars and did not realize what I got myself...
-
Q1)land has been bought 10 years ago as an investment in Palm Jumeirah. The original amount paid 2.4 Million for it. If it is sold for 3.4 Million, what was the annual return on investment? Q2)What...
-
based on the .png below, can you tell me what the Gross Margin says about this company. How would I explain how it compares to the average shown and the effect it has on company performance,
-
Subprime loans have higher loss rates than many other types of loans. Explain why lenders offer subprime loans. Describe the characteristics of the typical borrower in a subprime consumer loan.
-
The amount that will be accumulated in the future when a series of payments is invested and accrues interest until the future time. True/false
-
The amount that will be accumulated in the future when one amount is invested at the present time and accrues interest until the future time. True/false
-
Credit Terms You receive an invoice from a supplier for $5,000 on January 1 with terms 3/15, net 30. If you pay between January 1 and January 16, how much must you pay? If you pay after January 16,...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App