Get the owner's equity statement from the table below:

FY ends in December. Values are in EGP millions except per share data	2022
Cash in hand	440.16
Cash & cash balances, total	440.16
Money market holdings	432.49
Total marketable securities	432.49
Total cash & cash equivalents	872.65
Notes receivable	52.23
Trade receivables	620.29
Other receivables	255.76
(Provision for bad-debt)	(80.86)
Trade & other receivables, Net	847.42
Finished goods	100.04
Work-in-process	0.47
Raw materials	379.30
Spare parts	70.07
LCs & Goods-in-transit	24.15
(Provision for obsolete)	(1.94)
Total inventory	572.09
Prepaid expenses	7.13
Total current assets	2,299.29
Investments & loans to associates	4.02
Total noncurrent investments	4.02
Land	--
Building & plant	--
Equipment & machinery	--
Furniture & vehicles	--
Others	693.27
Property, plant & equipment, gross	693.27
(Accumulated depreciation)	--
Property, plant & equipment, net	693.27
Construction in progress	102.54
Total noncurrent assets	799.83
Total Assets	3,099.12
Credit facilities	1,247.68
Total short-term debt	1,247.68
Current portion of long-term debt	28.53
Current portion of long-term debt	28.53
Trade payables	228.77
Due to clients	25.49
Notes payable	1.12
Accrued expenses	85.27
Other payables	(86.47)
Trade & other payables	254.19
Income tax for the year	96.96
Income tax payable, total	96.96
Other provisions	138.20
Total provisions	138.20
Other current liabilities	11.85
Total current liabilities	1,777.41
Long-term loans	130.60
Total long-term debt	130.60
Deferred tax liability	34.77
Other noncurrent liabilities	31.93
Total noncurrent liabilities	197.30
Total liabilities	1,974.71
Common shares	56.52
Contributed share capital	56.52
Share premium (discount)	283.42
Paid-in capital	339.94
Statutory & legal reserve	28.26
Fair value movement reserve	25.05
Other reserves	(4.33)
Total reserves	48.97
Net income (loss) of the year	--
Retained earnings (losses)	735.48
Parent equity	1,124.40
Minority interest equity	0.01
Total equity	1,124.41
Total liabilities & shareholders' equity	3,099.12