Given the time$-$phased work packages and network, complete the baseline budget form for the project.

Soccer Toy Project Cost By Week $($$$000)$

$12345$

A Design prototype $610000$

B Build prototype $10510100$

C Order parts $531000$

D Prepare production $16522160$

E Prepare marketing $610612$

F Assemble and test $18151800$

G Launch $180000$

Enter the appropriate values in the truncated portion of the budget form shown below.