Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales White 48% Fragrant 20% Loonzain 32% Total 100% Variable expenses $ 321,600 96,480 Contribution margin Fixed expenses Net operating income $ 225,120 100% $ 134,000 30% 107,200 70% $ 26,800 100% 80% $ 214,400 117,920 100% 55% $ 670,000 100% 321,600 48% 20% $ 96,480 45% 348,400 52% 232,440 $ 115,960 Dollar sales to break-even = Fixed expenses / CM ratio = $232,440 / 0.52 = $447,000 As shown by these data, net operating income is budgeted at $115,960 for the month and the estimated break-even sales is $447,000. Assume that actual sales for the month total $670,000 as planned; however, actual sales by product are: White, $214,400; Fragrant, $268,000; and Loonzain, $187,600. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.) Break-even point in dollar sales < Required 1 Required 2 > Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales White 48% Fragrant 20% Loonzain 32% Total 100% Variable expenses $ 321,600 96,480 Contribution margin Fixed expenses Net operating income $ 225,120 100% $ 134,000 30% 107,200 70% 100% 80% $ 214,400 117,920 100% 55% $ 670,000 321,600 100% 48% $ 26,800 20% $ 96,480 45% 348,400 52% 232,440 $ 115,960 Dollar sales to break-even = Fixed expenses / CM ratio = $232,440 / 0.52 = $447,000 As shown by these data, net operating income is budgeted at $115,960 for the month and the estimated break-even sales is $447,000. Assume that actual sales for the month total $670,000 as planned; however, actual sales by product are: White, $214,400; Fragrant, $268,000; and Loonzain, $187,600. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice, Limited Contribution Income Statement Product White Percentage of total sales % Fragrant % Loonzain % Total % % % % % % % % % $ 0 0% $ 0 0% $ 0 0% 0 0% < Required 1 Required 2 > 0 Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales White 48% Fragrant 20% Loonzain 32% Total 100% Variable expenses $ 321,600 96,480 Contribution margin Fixed expenses Net operating income $ 225,120 100% $ 134,000 30% 107,200 70% $ 26,800 100% 80% $ 214,400 117,920 100% 55% $ 670,000 100% 321,600 48% 20% $ 96,480 45% 348,400 52% 232,440 $ 115,960 Dollar sales to break-even = Fixed expenses / CM ratio = $232,440 / 0.52 = $447,000 As shown by these data, net operating income is budgeted at $115,960 for the month and the estimated break-even sales is $447,000. Assume that actual sales for the month total $670,000 as planned; however, actual sales by product are: White, $214,400; Fragrant, $268,000; and Loonzain, $187,600. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.) Break-even point in dollar sales < Required 1 Required 2 > Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales White 48% Fragrant 20% Loonzain 32% Total 100% Variable expenses $ 321,600 96,480 Contribution margin Fixed expenses Net operating income $ 225,120 100% $ 134,000 30% 107,200 70% 100% 80% $ 214,400 117,920 100% 55% $ 670,000 321,600 100% 48% $ 26,800 20% $ 96,480 45% 348,400 52% 232,440 $ 115,960 Dollar sales to break-even = Fixed expenses / CM ratio = $232,440 / 0.52 = $447,000 As shown by these data, net operating income is budgeted at $115,960 for the month and the estimated break-even sales is $447,000. Assume that actual sales for the month total $670,000 as planned; however, actual sales by product are: White, $214,400; Fragrant, $268,000; and Loonzain, $187,600. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice, Limited Contribution Income Statement Product White Percentage of total sales % Fragrant % Loonzain % Total % % % % % % % % % $ 0 0% $ 0 0% $ 0 0% 0 0% < Required 1 Required 2 > 0
Expert Answer:
Answer rating: 100% (QA)
To prepare a contribution format income statement for the month based on the actual sales data we ne... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-0697789938
13th Edition
Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer
Posted Date:
Students also viewed these accounting questions
-
You are required to do a tourism trend analysis for a 5 year period, i.e. 2012 to 2016. Your analysis will be based on the Malaysian Tourism Satellite Account for the period 2011 to 2016. Write a...
-
Cherokee Company had an accounts receivable balance of $16,000 on December 31, 2013. Projected sales for the first three months of 2014 are: January $120,000 February 130,000 March 100,000 All sales...
-
What key decisions do retailers make with respect to retail price advertising?
-
Customer waiting times are studied at the Humber Valley Credit Union. When 25 randomly selected customers enter any one of several waiting lines, their times have a mean of 6.896 min and a standard...
-
Enthalpy can be expressed as (a) \(H=U-P V\) (b) \(H-U=P V\) (c) \(H=A-T S\) (d) \(H-A=T S\).
-
Balanced scorecard Following is a random-order listing of perspectives, strategic objectives, and performance measures for the balanced scorecard. For each perspective, select those strategic...
-
Support Department Cost Allocation-Direct Method Christmas Timber, Inc., produces Christmas trees. The trees are produced through a cutting and pruning process. Machine maintenance and janitorial...
-
The AASB has examined a number of different accounting measurement systems that may be used in the future as alternatives to the historical cost system. Which of these is not one of those systems? a....
-
The diagram below shows how the elevation above sea-level (in m) varies over a landscape, with and y coordinates measured in kilometres relative to a field station located at (0,0). -2 2 y YA 3 0 1 6...
-
Calculate all the incomplete values in the following table: Future Value Present Value Payment 15,800 N3456 5 6,000 6 3,200 450 3,800 20,000 200 monthly 30 quarterly 250 semiannually _Annually...
-
Using cross-sectional data for a sample of 40 Singapore companies for 2019, the following model was estimated by ordinary least squares regression: Market Cap of Coy = X + X Growth; + X3 EBITDA_EV ...
-
find the least squares regression line treating weight as the explanatory variable and miles per gallon as the response variable Question 2, 4.2.24 Part 1 of 4 Car Weight and MPG example Weight...
-
An analyst is using the Merton model, together with the following information, to value the five- year zero-coupon bonds (ZCBS) issued by a company: The nominal value of ZCBs issued is $100 million....
-
Craft the external message that will be used to address the problem you identified in the case study Financial Reporting in the Catholic Church, refer to the HBR course pack link. In doing so,...
-
Calculate Total Contribution Margin for the same items. Total Revenue Total Variable Costs Total Contribution Margin $50.00 a. $116.00 $329.70 b. $275.00 $14,796.00 $7,440.00 c. $40,931.25 d....
-
In a particular economy the negative oil price shock occurs in two different time periods, say 1990-1995 and 2000-2005. Assume that these two oil price shocks are similar in nature. Given the same...
-
In this problem you are asked to show that the expectations-augmented Phillips curve (derived in the text using the extended classical model) can be derived using the Keynesian model. Consider a...
-
a. Examine how each of the following affects the natural unemployment rate. (i) The discovery of new energy resources lowers the price of energy, stimulating more industrial activities. (ii) The...
Study smarter with the SolutionInn App