Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents Accounts payable Accounts receivable Accrued liabilities Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Total Assets $150,000 400,000 350,000 $900,000 $2,100,000 $3,000,000 Notes payable Total Current Liabilities Long-Term Bonds Total Debt Common Equity Common stock Retained earnings Common Equity Total Liabilities and Equity $250,000 150,000 100,000 $500,000 1,000,000 $1,500,000 800,000 700,000 $1,500,0 $3,000,000 The firm is currently in the process of forecasting sales, asset requirements, and required funding for the coming year. In the year that just ended, Green Caterpillar Garden Supplies Inc. generated $450,000 net income on sales of $13,000,000. The firm expects sales to increase by 18% this coming year and also expects to maintain its long-run dividend payout ratio of 35%. Suppose Green Catepillar's assets are fully utilized. Using the additional funds needed (AFN) equation to determine the increase in total assets that is necessary to support a firm's expected sales, it is projected that Green Catepillar will require in additional assets. When a firm grows, some liabilities grow spontaneously along with sales. Spontaneous liabilities are a source of capital that the firm will generate internally, so they reduce the need for external capital. How much of the total increase in assets will be supplied by spontaneous liabilities for Green Catepillar this year? $72,000 $68,400 $86,400 $75,600 In addition, Green Caterpillar Garden Supplies Inc. is expected to generate net income this year. The firm will pay out some of its earnings as dividends but will retain the rest for future asset investment. Again, the more a firm generates internally from its operations, the less it will have to raise externally from the capital markets. Assume that the firm's profit margin and dividend payout ratio are expected to remain constant. Given the preceding information, Green Catepillar expects to generate $ earnings. (Hint: Round your answer to the nearest whole dollar.) from operations that will be added to its existing retained According to the AFN equation and projections for Green Caterpillar Garden Supplies Inc., the firm's AFN is $ Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents Accounts payable Accounts receivable Accrued liabilities Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Total Assets $150,000 400,000 350,000 $900,000 $2,100,000 $3,000,000 Notes payable Total Current Liabilities Long-Term Bonds Total Debt Common Equity Common stock Retained earnings Common Equity Total Liabilities and Equity $250,000 150,000 100,000 $500,000 1,000,000 $1,500,000 800,000 700,000 $1,500,0 $3,000,000 The firm is currently in the process of forecasting sales, asset requirements, and required funding for the coming year. In the year that just ended, Green Caterpillar Garden Supplies Inc. generated $450,000 net income on sales of $13,000,000. The firm expects sales to increase by 18% this coming year and also expects to maintain its long-run dividend payout ratio of 35%. Suppose Green Catepillar's assets are fully utilized. Using the additional funds needed (AFN) equation to determine the increase in total assets that is necessary to support a firm's expected sales, it is projected that Green Catepillar will require in additional assets. When a firm grows, some liabilities grow spontaneously along with sales. Spontaneous liabilities are a source of capital that the firm will generate internally, so they reduce the need for external capital. How much of the total increase in assets will be supplied by spontaneous liabilities for Green Catepillar this year? $72,000 $68,400 $86,400 $75,600 In addition, Green Caterpillar Garden Supplies Inc. is expected to generate net income this year. The firm will pay out some of its earnings as dividends but will retain the rest for future asset investment. Again, the more a firm generates internally from its operations, the less it will have to raise externally from the capital markets. Assume that the firm's profit margin and dividend payout ratio are expected to remain constant. Given the preceding information, Green Catepillar expects to generate $ earnings. (Hint: Round your answer to the nearest whole dollar.) from operations that will be added to its existing retained According to the AFN equation and projections for Green Caterpillar Garden Supplies Inc., the firm's AFN is $
Expert Answer:
Answer rating: 100% (QA)
To answer the first question we need to calculate the amount of spontaneous liabilities that will be generated by Green Caterpillar Garden Supplies In... View the full answer
Related Book For
Financial Statement Analysis
ISBN: 978-0078110962
11th edition
Authors: K. R. Subramanyam, John Wild
Posted Date:
Students also viewed these finance questions
-
The Davidson Corporations balance sheet and income statement are provided here. a. Construct the statement of stockholders equity for December 31, 2018. No common stock was issued during 2018. b. How...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
. Assume that you were recently hired as Wilson's assistant and that your first major task is to help her develop the formal financial forecast. She asks you to begin by answering the following...
-
The accompanying table shows data from the World Bank, World Development Indicators, for real GDP per capita (2010 U.S. dollars) in France, Japan, the United Kingdom, and the United States in 1960...
-
A lease agreement between Lennox Leasing Company and Gill Company is described in IFRS21-10. Refer to the data in IFRS21-10 and do the following for the lessor. (Round all numbers to the nearest...
-
Armoring Military Planes During the Second World War, the U.S. military collected data on bullet holes found in B-24 bombers that returned from flight missions. The data showed that most bullet holes...
-
True or False: Welding on a fan blade requires the welding grounding clamp to be placed on the fan impeller itself.
-
The pharmacist at Arnold Palmer Hospital, Wende Huehn- Brown, receives 12 requests for prescriptions each hour, Poisson distributed. It takes her a mean time of 4 minutes to fill each, following a...
-
Suppose an investor is considering investing $X in a one-month portfolio consisting of ONE risk-free asset and ONE ACTUAL (not synthetic) risky asset. Suppose r f = 2%, E [ r r ] = 18%, and r = 3%....
-
Iceland has no military. (a) So, at what point in Figure 1.1 is Iceland producing? (b) If Iceland decided to produce the quantity OE of military goods, how much consumer output would it have to give...
-
2b=x(t) = 1/2 + M top and m=1 bottom 2A (mn) sin ( mn 2) cos (Amrt) Plot the signal x(t) for values of M = 10 and 100. Consider A=4, time interval t = [-2, 2] and a sampling frequency Fs = 100 Hz a)...
-
Is there any latest real world example of adverse selection and moral hazard ?
-
What are the differences and similarities between first and second generations approaches to currency crises?
-
What is the difference between firms that are price takers and those that are price searchers?
-
Apple Ltd owns all the share capital of Orange Ltd. In relation to the following intra-group transactions, prepare the notional adjusting journal entries for the consolidation worksheet at financial...
-
9.5. Let E be an elliptic curve defined over Z7: E: y=x+3x+2. 1. Compute all points on E over Z7. 2. What is the order of the group? (Hint: Do not miss the neutral element 6.) 3. Given the element =...
-
What do you mean by the companys payable cycle?
-
In exchange for land, the company received a 12-month note on January 1. The face amount of the note is $1,000, and the stated rate of interest is 13%, compounded annually. The 13% rate is equal to...
-
Why is the evaluation of asset composition useful for capital structure analysis?
-
Common-size and trend percents for JBC Companys sales, cost of goods sold, and expenses follow: Determine whether net income increased, decreased, or remained unchanged in this three-year period....
-
Identify and explain three types of earnings management that can reduce earnings quality.
-
Trust Management System: A university would like to develop a system for students to evaluate their peers performance in some group projects. Students ratings in various categories will affect a...
-
Building trust in potential students to join music classes by a music teacher a. Explain the above scenario. b. Draw a class diagram for it. c. Document a detailed and significant use case. d. Create...
-
Define accessibility SAP.
Study smarter with the SolutionInn App