Gulf United is an IT solutions firm based in Silicon Valley, USA. The company want to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Gulf United is an IT solutions firm based in Silicon Valley, USA. The company want to improve their IT solution business by improving their bigdata and supercomputers. In doing so, the company can be either upgrade the original version or replace with new version. Gulf United will acquire bigdata and supercomputers by using the most efficient way. Gulf United is in the 40% tax bracket and cost of capital of 10%. The conditions of the upgrade the original version or replace with the new version for bigdata facilities and supercomputers are as follows: Upgrade the original version: Initial cost of old big data = $ 150,000 Annual depreciation of $ 15,000 The old big data facilities were purchased 5 years ago The current book value of old bigdata = $ 75,000 The salvage value of old bigdata (today) = $ 95,000 The salvage value in 5 years = $ 20,000 Replace with the new version: Initial cost of new bigdata = $ 250,000 Its anticipated to have 5 years life The salvage value in 5 years = $o Cost savings per year = $ 75,000 per year The campany will use 3-years MACRS depreciation. TABLE 1 MACRS Half-Year Convention Depreclation Rate for Recovery Poriod Year 3-Year 5-Year 7-Year 10-Year 15-Year 20-Year 33.33%. 20.00% 14.29%. 10.00. 5.00%. 3.750% 44.45 32.00 24.49 18.00 9,50 7.219 14 81 ア.41 19.20 17.49 14.40 8.55 6.677 4. 11.52 12.49 11.52 7.70 6.177 11.52 B.93 9.22 6.93 5.713 5.76 8.92 7.37 6,23 5.285 8.93 4.46 6.55 5.90 4.888 6.55 5.90 4.522 6,56 5.91 4.462 10 6.55 5.90 4.461 11 3.28 5.91 4.462 12 5.90 4.461 13 5,91 4.462 14 5.90 4.461 15 5.91 4.462 16 2.95 4.461 17 4 462 18 4.451 19 4.462 20 4.461 21 2.231 Answer the following questions (Note: kindly show ALL the necessary steps/calculations. LESS mark will be given if you failed to show the steps/calculations) a. Calculate the depreciation expense for new bigdata (Yr.1- Yr.5) using MACRS method b. Calculate the projected net income (Yr.1- Yr.5) Find the after-tax salvage value of old big data in Yr.0 c. d. Calculate incremental net capital spending in Yr.0 Find the after-tax salvage value of old big data in Yr.5 e. f. Calculate the operating cash flows (OCF) from Yr.1- Yr.5 Calçulate the total cash flow (or cash flow fram assets CFFA) from Yr.0 - Yr.5 g. h. Calçulate the NPV and IRR (you may use financial calculator) i. What is your advice to Gulf United? Should they replace bigdata with the new version? i. Explain the concept of incremental cash flows and stand-alone principle! Gulf United is an IT solutions firm based in Silicon Valley, USA. The company want to improve their IT solution business by improving their bigdata and supercomputers. In doing so, the company can be either upgrade the original version or replace with new version. Gulf United will acquire bigdata and supercomputers by using the most efficient way. Gulf United is in the 40% tax bracket and cost of capital of 10%. The conditions of the upgrade the original version or replace with the new version for bigdata facilities and supercomputers are as follows: Upgrade the original version: Initial cost of old big data = $ 150,000 Annual depreciation of $ 15,000 The old big data facilities were purchased 5 years ago The current book value of old bigdata = $ 75,000 The salvage value of old bigdata (today) = $ 95,000 The salvage value in 5 years = $ 20,000 Replace with the new version: Initial cost of new bigdata = $ 250,000 Its anticipated to have 5 years life The salvage value in 5 years = $o Cost savings per year = $ 75,000 per year The campany will use 3-years MACRS depreciation. TABLE 1 MACRS Half-Year Convention Depreclation Rate for Recovery Poriod Year 3-Year 5-Year 7-Year 10-Year 15-Year 20-Year 33.33%. 20.00% 14.29%. 10.00. 5.00%. 3.750% 44.45 32.00 24.49 18.00 9,50 7.219 14 81 ア.41 19.20 17.49 14.40 8.55 6.677 4. 11.52 12.49 11.52 7.70 6.177 11.52 B.93 9.22 6.93 5.713 5.76 8.92 7.37 6,23 5.285 8.93 4.46 6.55 5.90 4.888 6.55 5.90 4.522 6,56 5.91 4.462 10 6.55 5.90 4.461 11 3.28 5.91 4.462 12 5.90 4.461 13 5,91 4.462 14 5.90 4.461 15 5.91 4.462 16 2.95 4.461 17 4 462 18 4.451 19 4.462 20 4.461 21 2.231 Answer the following questions (Note: kindly show ALL the necessary steps/calculations. LESS mark will be given if you failed to show the steps/calculations) a. Calculate the depreciation expense for new bigdata (Yr.1- Yr.5) using MACRS method b. Calculate the projected net income (Yr.1- Yr.5) Find the after-tax salvage value of old big data in Yr.0 c. d. Calculate incremental net capital spending in Yr.0 Find the after-tax salvage value of old big data in Yr.5 e. f. Calculate the operating cash flows (OCF) from Yr.1- Yr.5 Calçulate the total cash flow (or cash flow fram assets CFFA) from Yr.0 - Yr.5 g. h. Calçulate the NPV and IRR (you may use financial calculator) i. What is your advice to Gulf United? Should they replace bigdata with the new version? i. Explain the concept of incremental cash flows and stand-alone principle!
Expert Answer:
Answer rating: 100% (QA)
a The incremental depreciation expense will have to be calculated ie the depreciation expense of new big datadepreciation expense of old big data The rates for 3 Year MACRS are Year 1 2 3 4 Depreciati... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
A building was purchased 5 years ago for 1,000000$ depreciated straight line to 100000$ (land value) over 30 years. its now worth 600000$ (including 100000$ land). the project requires improvement to...
-
A firm, whose cost of capital is 10 percent, may acquire equipment for $113,479 and rent it to someone for a period of five years. a. If the firm charges $36,290 annually to rent the equipment, what...
-
Machine A was purchased 5 years ago for $90,000. Its operating cost is higher than expected, so it will be used for only 4 more years. Its operating cost this year will be $40,000, increasing by...
-
How do accounting differences impact the usefulness of financial ratio comparisons?
-
Sample SAT scores for eight males and eight females are listed. Find the coefficient of variation for each of the two data sets. Then compare the results. Male SAT scores 1520 1750 2120 1380 1980...
-
Refer to the revenue arrangement in E18.16. Assume that instead of selling the tool sets on credit, that Steele sold them for cash. Instructions a. Prepare journal entries for Steele to record (1)...
-
On August 6, it was 80o F in New York City, so it was twice as hot as on December 7, when it was 40 F. Determine whether the given statement represents a meaningful ratio, so that the ratio level of...
-
The Stockholders Equity category of Bradford Companys balance sheet on January 1, 2010, appeared as follows: Common stock , $10 par, 10,000 shares issued and outstanding ......$100,000 Additional...
-
The marketing department has $100,000 of advertising budget for placing advertisements in four media: radio (R), television (T), newspaper (N), and intenet (W). The cost per ad and the audience per...
-
?? Problems (4) to (8) below are based on Example Problem 13.4 Example Problem 13.4 FIGURE 13.41 System for Example Problem 13.4 80 ft Figure 13.41 shows a pumped fluid flow system that is being...
-
Aside from the 50,000 monthly rental for leased premises, X paid ABC Corporation (lessor) 5,000 representing the agreed share of X in the payment of the real property tax on the leased property. How...
-
(Chapter 16) The 'Certified CG Limits' are the Center of Gravity limits whereby the manufacturer certifies the aircraft is safe and controllable in the hands of a competent pilot for...
-
Break-even analysis requires these three components to calculate it. Responses gross margin percent, shrinkage and rate of sale. gross margin percent, shrinkage and rate of sale. gross margin...
-
What are some community resources to assist students with family history of mental disorders and children who have a difficult temperament, poor self-esteem, or poor social skills .List contact...
-
When there is a change in accounting principle, the auditor should evaluate whether all of the following criteria have been met, except for whether? The change has been authorized by those charged...
-
Nigel Rankin purchased a nonqualified individual annuity from the Strider Insurance Company. Mr. Rankin will begin receiving monthly annuity payments 10 years from the date of purchase, and he is...
-
What do employers need to be aware of in terms of these 4 4 legal areas of employment?
-
What is a content filter? Where is it placed in the network to gain the best result for the organization?
-
Silicon is prepared by reducing silicon dioxide with carbon at high temperature. How many kilograms of silicon dioxide are required to prepare 5.00 kg of silicon?
-
Discuss the bonding in each of the following molecules or ions. What is the expected molecular geometry? a. Cl2O b. BrO3 c. BrF3
-
The amount of lactic acid, HC3H5O3, produced in a sample of muscle tissue was analyzed by reaction with hydroxide ion. Hydroxide ion was produced in the sample mixture by electrolysis. The cathode...
-
What does a manager need to know to be sure that training provided satisfied the training objectives? How can these things be determined?
-
As an instructor, what can you do to help participants retain what they are learning?
-
List and explain the three components of a lecture.
Study smarter with the SolutionInn App