Hand solve with equations and step by step. No excel

Gross Policy Value (50) buys a 300,000 whole life insurance with 6,629.76 premiums payable for 15 years. Insurance is payable at the end of year of death and premiums are payable at the beginning of the year. The plan has the following expenses: 2,000 underwriting 25% of first premium commission to agent 5% of second through 15th premium renewal expenses $500 termination expenses Using an interest rate of 5% Given: A55 0.257527 a55: TOT 7.9580 Find the policy value after 5 years. 5V