Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt. Vandell's debt interest rate is 7.5%. Assume that the risk-free rate of interest is 3% and the market risk premium is 6%. Both Vandell and Hastings face a 40% tax rate. Vandell's beta is 1.35. Hastings estimates that if it acquires Vandell, interest payments will be $1,500,000 per year for 3 years. The free cash flows are supposed to be $2.4 million, $2.8 million, $3.4 million, and then $3.61 million in Years 1 through 4, respectively. Suppose Hastings will increase Vandell's level of debt at the end of Year 3 to $28.6 million so that the target capital structure will be 45% debt. Assume that with this higher level of debt the interest rate would be 8.5%, and assume that interest payments in Year 4 are based on the new debt level from the end of Year 3 and new interest rate. Free cash flows and tax shields are projected to grow at 5% after Year 4. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. X Open spreadsheet What is the value of the unlevered firm? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2. Do not round intermediate calculations. Round your answer to two decimal places. $ What is the value of the tax shield? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2. Do not round intermediate calculations. Round your answer to two decimal places. $ What is the maximum total price that Hastings would bid for Vandell now? Assume Vandell now has $10.42 million in debt. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2. Do not round intermediate calculations. Round your answer to two decimal places. $ Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt. Vandell's debt interest rate is 7.5%. Assume that the risk-free rate of interest is 3% and the market risk premium is 6%. Both Vandell and Hastings face a 40% tax rate. Vandell's beta is 1.35. Hastings estimates that if it acquires Vandell, interest payments will be $1,500,000 per year for 3 years. The free cash flows are supposed to be $2.4 million, $2.8 million, $3.4 million, and then $3.61 million in Years 1 through 4, respectively. Suppose Hastings will increase Vandell's level of debt at the end of Year 3 to $28.6 million so that the target capital structure will be 45% debt. Assume that with this higher level of debt the interest rate would be 8.5%, and assume that interest payments in Year 4 are based on the new debt level from the end of Year 3 and new interest rate. Free cash flows and tax shields are projected to grow at 5% after Year 4. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. X Open spreadsheet What is the value of the unlevered firm? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2. Do not round intermediate calculations. Round your answer to two decimal places. $ What is the value of the tax shield? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2. Do not round intermediate calculations. Round your answer to two decimal places. $ What is the maximum total price that Hastings would bid for Vandell now? Assume Vandell now has $10.42 million in debt. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2. Do not round intermediate calculations. Round your answer to two decimal places. $
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
int Temp [10] = { 22, 30, 40,28,20,60}; For the above code, answer the following questions i) Find the size of Temp array. ii) How many memory locations are present in Temp array ? iii) Find the...
-
Data for Morton Chip Company and its industry averages follow. a. Calculate the indicated ratios for Morton. b. Construct the extended Du Pont equation for both Morton and the industry. c. Outline...
-
What is dividend?
-
Presented below is information related to Robbins Real Estate Agency, Inc. Oct. 1 Lynn Robbins begins business as a real estate agent with a cash investment of $20,000 in exchange for common stock. 2...
-
The ink-jet printing division of Environmental Printing has grown tremendously in recent years. Assume the following transactions related to the ink-jet division occur during the year ended December...
-
The management of Kunkel Company is considering the purchase of a $ 2 0 , 0 0 0 machine that would reduce operating costs by $ 5 , 0 0 0 per year. At the end of the machine's five - year useful life,...
-
First time homebuyer gets the opportunity to refinance after 5 years of payments. She will refinance the existing mortgage balance (see problem 1 for terms of existing mortgage) with no new money...
-
When calculating depreciation, early payment discounts usually don't have a direct impact on the depreciation expense itself. However, they can influence the cost of the asset. If a company receives...
-
An investment asset provides an income of $1 at the end of the first year and at the end of the second year, its spot price is $20 and the risk-free rate for all maturities (with continuous...
-
The Cybertronics Corporation reported the following information for its Cyclotron Division: Revenues reported as $2,000,000 Operating costs reported as $1,200,000 Taxable income reported as $400,000...
-
a)With this skill in mind, use the 4 stages of competence to analyse the process a student would work through in learning this skill. For each of the 4 stages, describe strategies that you could use...
-
Solve the following inequality. Graph the solution set. 19-2x|>11 Select the correct choice below and, if necessary, fill in the answer box to complete your choice. OA. There are finitely many...
-
During the last year, Sigma Co had Net Income of $149, paid $19 in dividends, and sold new stock for $35. Beginning equity for the year was $620. Ending equity was?
-
Listed below are common types of current liabilities, contingencies, and commitments: a. Accounts payable b. Bank loans and commercial paper c. Notes payable d. Dividends payable e. Sales and excise...
-
The Acorn Nursery School Corporation provides baby-sitting and childcare programs. On January 31, 20xx, the company had the following trial balance: During the month of February, the company...
-
Graph \(A\). \(b ightarrow c ightarrow f ightarrow e ightarrow d ightarrow b ightarrow e\) Use the figure shown to determine whether the sequence of vertices in the given graph is a Hamilton path, an...
-
Graph A. \(e ightarrow b ightarrow c ightarrow f ightarrow e ightarrow b ightarrow e\) Use the figure shown to determine whether the sequence of vertices in the given graph is a Hamilton path, an...
Study smarter with the SolutionInn App