Hello! Can you please help me solve the problem below? Thanks!

Budgeted Income Statement Pendleton Company. a merchandising company. is developing its master budget for 201 5. The income statement for 2014 is as follows: Pendleton Company Income Statement For Year Ending December 31, 2014 Gross sales $1,500,000 Less: Estimated uncollectible accounts (30,000) Net sales 1,470,000 Cost of goods sold (825,000) Gross prot 645,000 Operating expenses (including $25,000 depreciation) (375,000) Net income $270.000 The following are management's goals and forecasts for 2015: 1. Selling prices will increase by 6 percent. and sales volume will increase by 4 percent. 2. The cost of merchandise will increase by 3 percent. 3. All operating expenses are xed and are paid in the month incurred. Price increases for operating expenses will be 10 percent. The company uses straight-line depreciation. 4. The estimated uncollectibles are 2 percent of budgeted sales. Required Prepare a budgeted functional income statement for 2015. Do not use negative aim with any ofyour answers. Pendleton Company Budgeted Income Statement For the Year Ending December 31, 2015 Sales $ 0 Less: Estimated uncollectible accounts 0 Net sales 0 Cost of goods sold 0 Gross prot 0 Operating expenses 0 Net income 5 0