Question: Hello coursehero team, can someone help me to construct the cash flow statement, balance sheet and income statement? Proprietor: Mr. Isell Holmes Name of the

Hello coursehero team, can someone help me to construct the cash flow statement, balance sheet and income statement?

Hello coursehero team, can someone help me to construct the cash flowstatement, balance sheet and income statement? Proprietor: Mr. Isell Holmes Name of

Proprietor: Mr. Isell Holmes Name of the private business: Realtor 21 Description: Real Estate Agent Staff number: 20 The business has the following opening balances: Additional information: Cash at bank $11,674 Bank loan interest rate (% per year) 10 Account receivable $16,961 Motor vehicle useful life(years) 3 Motor Vehicle $35,313 Motor vehicle scrap value ($) $2,810 Account payable $7,679 Insurance paid for (months) 4 Bank loan (due 2013) $28,425 Rent paid for (months) 3 Furniture $23,407 Furniture useful life(years) 2 Promotional Material Supplies $503 Furniture scrap value ($) $0 Capital ? Closing stock of promotional materials on 30/6($) $959 Staff work a 14 days forngiht and are paid on the 15th day. Transaction: Date Description Amount Date Description Amount 1-Jun Motor Vehicle Expenses $408 1- Jun Paid general insurance $2,6273-Jun Rent of Business Premises $3,724 4- Jun Rental commission - account $1,442 5-Jun Advertising placement fees -cash $703 5- Jun Cash withdrawal by the owner $840 8-Jun Purchase promotional materials $644 8- Jun Rental commission - cash $1,994 9-Jun Auction commission - Cash $1, 857 10- Jun Receive Payment from account customers $1,966 11-Jun Advertising placement fees - account $854 11- Jun Auction commission - account $758 11-Jun Advertising expenses - account $1,182 12- Jun Auction commission - cash $1,833 13-Jun Auction commission - account $896 13- Jun Rental commission - account $1,370 13-Jun Advertising placement fees - account $801 15- Jun Staff wages $2,517 17-Jun Payment to account payable $1,346 19- Jun Advertising placement fees - cash $775 20-Jun Sundry expenses $283 22- Jun Receive payment from account customers $1,563 23-Jun Advertising expenses - cash $772 23- Jun Payment to account payable $1,018 27-Jun Rental commission - cash $1,900 27- Jun Additional cash contributed by owner $3,406 29-Jun Staff wages $2,517 Comments: Assume that this assignment involves an existing business that was purchased by the new owner on 1 June 2010. -Note the list of transactions is in date order, left to right, line by line. -Use three separate ledger accounts for revenue, namely rental commission, auction commission and advertisement placement fees. All revenues relate to the month of June. -Transactions involve cash unless specificed as 'Account

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!