Hello, I need the following exercise made in excel solver with the screenshot of the spreadsheet, thanks:

The Roadnet Transport Company expanded its shipping capacity by purchasing $90$ trailer trucks from a competitor that went bankrupt. The company subsequently located $30$ of the pur$-$ chased trucks at each of its shipping warehouses in Charlotte, Memphis, and Louisville. The company makes shipments from each of these warehouses to terminals in St$.$ Louis, Atlanta, and New York. Each truck is capable of making one shipment per week. The terminal managers have indicated their capacity of extra shipments. The manager at St$.$ Louis can accommodate $40$ additional trucks per week, the manager at Atlanta can accommodate $60$ additional trucks, and the manager at New York can accommodate $50$ additional trucks. The company makes the following profit per truckload shipment from each warehouse to each terminal. The profits dif$-$ fer as a result of differences in products shipped, shipping costs, and transport rates: