Question: hello i only ask that you help answer part B. thank you Estimating Share Value Using the ROPI Model Following are forecasted sales, NOPAT, and

Estimating Share Value Using the ROPI Model Following are forecasted sales, NOPAT, and NOA for AT&T for 2019 through 2022 a. Forecast the terminal period values assuming a 2% terminal period growth rate. Round answers to the nearest dollar. Reported Forecast Horizon millions 2018 Sales NOPAT NOA 2019 2020 2021 2022 Terminal Period $170,756 $181,001 $191,861 $203.373 $215.576 20,895 22,082 23,407 24,812 26,300 $ 369,039 390,931 414,387 439,251 465,607 $ 219,888 26,826 474,919 b. Estimate the value of a share of AT&T common stock using the residual operating income (ROP) model as of December 31, 2018; assume a discount rate (WACC) of 5.7M common shares outstanding of 7,281.6 million, net nonoperating obligations (NNO) of $175,155 million, and noncontrolling interest (NCD) from the balance sheet of $9,795 million. Rounding instructions: Use rounded answers for subsequent computations. Round answers to the nearest whole number unless otherwise noted (do not round shares outstanding) Round discount factor to 5 decimal places and stock price per share to two decimal places. Do not use negative signs with your answers
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
