Hello, please answer below question using Delta Airlines 10-K Report for 2021. Thank you

BUS 400 Module Six Assignment Template 24-Month Pro Forma Insert the appropriate values in each row. Previous Fiscal Year 24-Month Projections Sales S $ Cost of goods sold $ S Gross profit S S Selling expenses S S Administrative expenses S S Total operating expense S S Income from operations S S Other income S S Income before tax and interest S S Other expense (interest) S S Income before income tax S S Income tax expense S S Net income S S Explanation of Assumptions [Insert one to two paragraphs explaining how you speculated appropriate assumptions.] BUS 400 Module Six Assignment Template 24-Month Pro Forma Insert the appropriate values in each row. Previous Fiscal Year 24-Month Projections Sales S $ Cost of goods sold $ S Gross profit S S Selling expenses S S Administrative expenses S S Total operating expense S S Income from operations S S Other income S S Income before tax and interest S S Other expense (interest) S S Income before income tax S S Income tax expense S S Net income S S Explanation of Assumptions [Insert one to two paragraphs explaining how you speculated appropriate assumptions.]