Hello sir/mam i need answer for this question this contain two parts so first picture is related with second one i already made the table so you just have to follow the instruction from pic one and edit it you can make it by hand as you wish i just need ammount distribution my budget is not fixed so put the amount what ever you want but make sure it will not go more than around 80,000$ or 90,000$

Part 1. WBS with Work Package Budgets (10 marks) Prepare a version of your Work Breakdown Structure (WBS) showing the break-down of budgeted amounts for each Work Item associated with your selected scenario. Ensure that your diagram: Adheres to the WBS as per the structure and format as presented in the class i.e. ensure that work items are nouns. Instead of, or above, the resource name, specify the budgeted amount allocated for that work item. Ensure that the budgeted amount estimated are realistic based on the associated activities that appear below them. Include the relevant Activities below each of the lowest level work item. You do NOT need to show budgeted cost allocated for the specific activities on the WBS, but these activities MUST later appear on your budget in Part 2. DO ensure that activities begin with a verb. Provide the WBS in a graphic chart/diagram format. Note: Your name must appear somewhere on the diagram. Existing plans Wichitectura plane Floor plans W Documentation Plumbing Unings Type here to search Toot Electrical layout Fixtures Linings Current designs conditions and defects Living area Kitchen Bedrooms Bathrooms heph Site inspection Exterior Wall finishes Design faturns Bi Electrical Lighting Na 1 No Spacing Heading Heading 2 Renovation of house Designs Collected data Renovation Building materials Wall Floor Benches Lighting Etures A Ratures 10 123 2 Demolition >> Interior Wall finish Floor abitty Srishes DAINE lehting fatures (AL 16e Exterior Wal fish Roof shingles SHOW Myles Walls New wall fin Acoustic Copac interior Floor New floor Electrical New Aging IM String no proces Plumbing plumbing 190 Cloudy Quot New wall fick Wal paints tentor Newro shingles p 0+ LNG New lighting 2011 PM 2002-01 For the Sample Budget: 1 . Below is a sample table for the Budget (which you can use as a template): WBS # Activity Activity Name Resourc Duratio Work Item Labour rate (cost per work day) 1.1 1.1.1 1.2 List all Work Items and related activities as an Indentured list. For activities, include the duration for the activity in a separate column. Where applicable, in different columns specify the estimates for the different types of costs for each activity. Provide a column for total costs as the sum of the different costs for each activity. Include sub-totals for all work items at all levels, including Project totals. Amounts for work items should match the amounts specified in your WBS from Part 1 Software Project Planning Project Charter Requirem ents Analysis 1 2 5 6 7 I Write Project Charter Approve Project Charter Perform Requirements Elicitation Document Requirements Review Requirements Ron Ron Ron Andrea Andrea 2d Tim Tim Tim n Ron (work days) 1d 10d B 60 050 $400 $400 5200 $200 $400 Labour cost $4,600 $1,200 $1,200 $800 $400 $3,400 $2,000 $1,200 $200 Cost type 2 $600 $100 $100 $100 $500 $500 Cost type 3 etc $300 $300 $300 $300 Total Cost $5,500 $1,600 $1,600 $900 $700 $3,900 $2,000 $1,700 $200 Part 1. WBS with Work Package Budgets (10 marks) Prepare a version of your Work Breakdown Structure (WBS) showing the break-down of budgeted amounts for each Work Item associated with your selected scenario. Ensure that your diagram: Adheres to the WBS as per the structure and format as presented in the class i.e. ensure that work items are nouns. Instead of, or above, the resource name, specify the budgeted amount allocated for that work item. Ensure that the budgeted amount estimated are realistic based on the associated activities that appear below them. Include the relevant Activities below each of the lowest level work item. You do NOT need to show budgeted cost allocated for the specific activities on the WBS, but these activities MUST later appear on your budget in Part 2. DO ensure that activities begin with a verb. Provide the WBS in a graphic chart/diagram format. Note: Your name must appear somewhere on the diagram. Existing plans Wichitectura plane Floor plans W Documentation Plumbing Unings Type here to search Toot Electrical layout Fixtures Linings Current designs conditions and defects Living area Kitchen Bedrooms Bathrooms heph Site inspection Exterior Wall finishes Design faturns Bi Electrical Lighting Na 1 No Spacing Heading Heading 2 Renovation of house Designs Collected data Renovation Building materials Wall Floor Benches Lighting Etures A Ratures 10 123 2 Demolition >> Interior Wall finish Floor abitty Srishes DAINE lehting fatures (AL 16e Exterior Wal fish Roof shingles SHOW Myles Walls New wall fin Acoustic Copac interior Floor New floor Electrical New Aging IM String no proces Plumbing plumbing 190 Cloudy Quot New wall fick Wal paints tentor Newro shingles p 0+ LNG New lighting 2011 PM 2002-01 For the Sample Budget: 1 . Below is a sample table for the Budget (which you can use as a template): WBS # Activity Activity Name Resourc Duratio Work Item Labour rate (cost per work day) 1.1 1.1.1 1.2 List all Work Items and related activities as an Indentured list. For activities, include the duration for the activity in a separate column. Where applicable, in different columns specify the estimates for the different types of costs for each activity. Provide a column for total costs as the sum of the different costs for each activity. Include sub-totals for all work items at all levels, including Project totals. Amounts for work items should match the amounts specified in your WBS from Part 1 Software Project Planning Project Charter Requirem ents Analysis 1 2 5 6 7 I Write Project Charter Approve Project Charter Perform Requirements Elicitation Document Requirements Review Requirements Ron Ron Ron Andrea Andrea 2d Tim Tim Tim n Ron (work days) 1d 10d B 60 050 $400 $400 5200 $200 $400 Labour cost $4,600 $1,200 $1,200 $800 $400 $3,400 $2,000 $1,200 $200 Cost type 2 $600 $100 $100 $100 $500 $500 Cost type 3 etc $300 $300 $300 $300 Total Cost $5,500 $1,600 $1,600 $900 $700 $3,900 $2,000 $1,700 $200