HELP ME ANSWER THIS QUESTION

* * * CAT 1b: (Due before (7.00am ) next class (Saige) a+\\ a\\ax Mt Sinai hospital specializes in provision of sports and medical equipment to clients. The services is provided on a residential basis and clients reside for what ever number of days that suits their need. The purchase estimates for the year ending 30" June 2023 are as follows: a) The maximum capacity of the centre is 50 clients per day for 350 days, b) 0s Clients are invoiced fee per day depending on occupancy level taken. c) The variable costs are estimated of the three levels are Kes 1900, Kes 1700 and Kes 1400 for high, most likely and low level respectively. cd) = The budget occupancy level could vary in clients fee level per day and it is estimated different percentages of maximum capacity as follows, Client fee per day (Kes) Occupancy level age of maximum capacity 3,600 High 507 4,000 Most likely 75% 4,400 lows 60% Required: a payolf table showing budget contribution to be earned by the health centre for the year ending 30" June 2023 for each of the possible alternative