Help me create an Excel spreadsheet using these information

NOTE $-$ Must set up input table for multiplying and link to appropriate earlier budget.

Variable Overhead

Purchasing and materials handling

Machine depreciation

Utilities and inspection

General manufacturing overhead

Fixed Overhead

Property taxes on plant

Building S$/$L depreciation $-$ plant

Activity Based Budget Rates

$\backslash (\backslash$$ $0\mathrm{.}35\backslash )$ per each pound of sheet metal $\backslash$& bar stock purchased $\backslash (\backslash$$ $1\mathrm{.}50\backslash )$ per housing produced $($add all three types$)$

$\backslash (\backslash$$ $2\mathrm{.}50\backslash )$ per housing produced $($add all three types$)$

$\backslash$$$2\mathrm{.}00$ per direct labor hour

Annual Cost

$\backslash$$$175,000$

$\backslash$$$127,500$

Administrative and Marketing Expenses:

NOTE $-$ Must set up input table for multiplying and link to appropriate earlier budget.

Variable Administrative and Marketing

Sales commissions

Shipping

Advertising

Fixed Administrative and Marketing

Property taxes on office

Building S$/$L depreciation $-$ office

Administrative and marketing salaries

Activity Based Budget Rates

$7\mathrm{.}5\backslash \%$ of total sales dollars

$\backslash (\backslash$$ $1\mathrm{.}00\backslash )$ per housing shipped to customers $($add all three types$)$

$2\mathrm{.}0\backslash \%$ of total sales dollars

Annual Cost

$\backslash$$$55,000$

$\backslash$$$32,000$

$\backslash$$$192,000$

Other Income and Expenses:

Interest Expense $\backslash$$ $127,400\mathrm{.}00$

Interest Revenue $\backslash$$ $30,550\mathrm{.}00$

Income tax rate $35\backslash \%$

The company uses a FIFO cost flow assumption.

Required:

Prepare the following budgets for $20$Y$5.$

All budgets must link to others so that a 'what$-$if$\text{'}$ scenario change will result in a correctly updated operating budget.

a$.$ Sales budget

b$.$ Production budget

c$.$ Direct materials budget

d$.$ Direct labor budget

e$.$ Manufacturing overhead budget

f$.$ Cost of goods sold budget

g$.$ Adminstrative and marketing expense budget

h$.$ Budgeted income statement

Checkpoint: Net Income

$\backslash (\backslash$$ $25,878,726\backslash )$