Help me perform the ratio, common-size and cash flow analyses using the Income Statement and balance sheet worksheet provided in pictures. I cant add the picture of the ratio chart nor the common-size chart and cash flow. I really need help please !!

Largo Gobal Balance Sheet as of December 31 (millions) 2022 2021 2020 2022 2021 2020 Liabilities and Stockholders' Assets: Equity: Cash and marketable securities 228 |$ 366 169 Accounts payable and accruals 361 324 $ 312 Accounts receivable 188 S 181 $ 157 Notes payable 140 103 Is 61 Inventory 404 | $ 398$ 349 Accrued taxes 56 / S 88 5 109 Other current assets $ 18 5 10 S Total current liabilities S 557 $ 515 $ 482 Total current assets S 838 $ 955 $ 680 Property, plant, and equipment 4,000 3,358 S 2,976 Long-term debt 457 5 379 $ 283 in in Less: Accumulated depreciation 2,000 S 1,826 S 1,608 Total liabilities 1,014 S 894 $ 765 Net property, plant, and equipment 2,000 $ 1,532 $ 1,368 Common Stock (98,051,400 shares) 490 5 487 5 483 Goodwill and other assets 1,280 $ 1,280 $ 1,280 Additional Paid-in capital 2.439 2,222 5 1982 Retained earnings 270 179 5 98 Treasury stock (95) S (15) S Total stockholders equity 3,104 5 2,873 $ 2,563 Total assets $ 4,118 $ 3,767 5 3,328 Total liabilities and equity S 4,118 $ 3,767 5 3,328 18 19 Number of shares (actual) 98,051,400 97,302,600 96,521,200 20 Estimate 21 2022 2021 2020 competitor 22 Sales (net sales) S 2,013 $ 2,450 S 2,733 S 7,564 23 Cost of goods sold 1,400 S 1,689 $ 1,765 3,883 24 Gross profit 613 S 761 S 968 S 3.681 Selling, general, and administrative 25 expenses S 125 $ 98 S 91 105 Earnings before Interest, taxes, 26 depreciation, and amortization (EBITDA) S 488 S 663 877 S 3,576 27 Depreciation and amortization 174 S 218 5 259 743 Earning before interest and taxes (EBIT) 28 Operating income (loss) 314 $ 445 618 S 2,83 29 Interest expense 141 S 137 S 125 S 207 Earnings before taxes (EBT) 173 $ 308 $ 493 S 2,626 31 Taxes (34%) $9 S 105 S 168 893 32 Net earnings (loss)Net Income S 14 S 203 $ 325 $ 1.733 33 34 35 Average Total Assets 2022 36 Jan 1, 2022 Note: Assets on Jan 1, 2022 - Assets on Dec 31, 2021 Dec 31, 2022 Sub-total (A)