HELP NEEDED PLS!! THANK YOU

Note: Enter the month when the whole principal is paid off. Also, remember to show the amortization table for the original payment before you submit. Payment Payment No. Beginning Balance Interest Paid Principle Paid Ending Balance Amount Loan Input Data Amount Principal Amount $300,000.00 Annual Interest Rate 5.50% Periods Per Year 12 Total Number of Payments 360 Percentage Rate Per Period Extra Payment per month $141.95 Grade Mortgage Mortgage Score 11 Total Score 0.00 12 13 14 7:50 AM 10:35