Help please show work within excel showing formulas and calculations 3.2

Allied Laboratories is combining some of its most commom tests into a bundled, one-price package that contains three tests (Test A, Test B, and Test C ) with the variable costs as stated below. When the tests are combined, only one syringe, form, and sterile bandage will be used. Furthermore, only one charge for breakage/losses will apply. Two blood vials are required, and reagent costs will remain the same (reagents from all three tests are requried). Allied Laboratories is combining some of its most commom tests into a bundled, one-price package that contains three tests (Test A, Test B, and Test C ) with the variable costs as stated below. When the tests are combined, only one syringe, form, and sterile bandage will be used. Furthermore, only one charge for breakage/losses will apply. Two blood vials are required, and reagent costs will remain the same (reagents from all three tests are requried)