Question: help. See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppone Mydeco's conts and expenses had been the same fraction



See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppone Mydeco's conts and expenses had been the same fraction of revenues in 2016-2019 as they were in 2015. What would Mydeco's EPS have been each year in this cano? $ $ Calculate the new EPS for 2016-2019 below: (Round dollar amounts and number of shares to one decimal place Round percentage amount and the EPS to two decimal places) Year 2016 2017 2018 2019 Revenue (millions) S $ Net Profit Margin % New Net Income (milions) $ $ $ Shares Outstanding (millions) New EPS $ $ $ ER S $ Data table Hla 2015-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2015 2016 2017 2018 Revenue 403.7 360.7 423.8 513.2 Cost of Goods Sold (186.4) (169,8) (2055) (244.6) Gross Profit 217.3 190.9 218.3 268,6 Sales and Marketing (64.9) (66.4) (81.9) (1043) Administration (58.9) (59.8) (582) (65.1) Depreciation & Amortization (25.9) (26.0) (35.2) (36.4) EBIT 67.6 38.7 43.0 62.8 Interest Income (Expense) (34.4) (34.9) (31.0) (377) Pretax Income 332 3.8 120 25.1 Income Tax (11.6) (1.3) (4.2) (8.8) Net Income 21.6 2.5 7.8 16.3 Shares Outstanding (millions) 56.4 56.4 56.4 56.4 Earnings per Share $0.38 $0.04 $0.14 $0.29 2019 805.2 (288.7) 316.5 (123.9) (80.3) (40.4) 71.9 (39.8) 32.1 (11.2) 20.9 56.4 $0.37 2015 2016 2017 2018 2019 48.2 88.4 35.2 171.8 242.5 366.1 780.4 68.0 69.5 32.6 170.1 244.2 366.1 780.4 85.4 71.8 28.4 185.6 312.5 366.1 864.2 Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Fruity 78.8 77.4 31.7 187.9 342.9 366.1 896.9 90.6 86.8 34.6 2120 347.4 366.1 925.5 17.2 6.9 24.1 495.9 520.0 260.4 780.4 19.7 5.9 25.6 495.9 521.5 258.9 780.4 22.7 6.1 28.8 672.1 600.9 263.3 864.2 24.9 7.9 32.8 598.8 631.6 265.3 896.9 322 9.4 41.6 598.8 640.4 285.1 925.5 Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. Change in Cash Mydeco Stock Price 2015 21.6 25.9 3.9 (2.9) 2.5 51.0 (25.4) (25.4) (5.3) 2016 2.5 26.0 18.9 2.6 1.5 51.5 (26.4) (26.4) (5.3) 2017 7.8 35.2 -2.3 4.2 3.2 48.1 (101.6) (101.6) (5.3) 2018 16.3 36.4 (5.6) (3.3) 4.0 47.8 (75.8) (75.8) (5.3) 2019 20.9 40.4 (9.4) (2.9) 8.8 57.8 (40.4) (40.4) (5.6) (5.3) 20.3 $8.46 (5.3) 19.8 $4.18 76.2 70.9 17.4 $5.34 26.7 21.4 (6.6) $7.88 (5.6) 11.8 $12.53
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
