HELP! What am I doing wrong? Please help.

Direct material purchases and budgeted payments Campbell Manufacturing intends to start business on January 1 . Production plans for the first four months of operations are as follows: percent of purchases in the month of purchase and receives a 10 percent discount for these payments. The remaining purchases are paid in the following month, with no discount available. a. Prepare a purchases budget for the first quarter of the year in units, in total, and in dollars