help with all steps will give thumbs up

Note Medical Supply has applied for a loan, America's Bank has requested a budgeted balance sheet as of Apni 30, and a combined cash budget for April. As Note Medical Supply's controller, you have assembled the following information Click the icon to view the information Read the regulaments COLD N Requirement 1. Show separate computations for cash, inventory, and owners' equity balances Begin by calculating the cash balance Cash Beginning balance Cash flows A Cash sales Collections Cash outflows Payment of March Cash purchases Payments for Apel credit purchases Purchase of equipment Operating expenses Ending balance Data table - X pr Apni As Note pply's he icon equitem ent 1. S balance a. March 31 equipment balance $52,400, accumulated depreciation, $41.000 b. April capital expenditures of 542,700 budgeted for cash purchase of equipment c. April depreciation expense $800 d. Cost of goods sold, 55% of sales e. Other April operating expenses, including income tax, total $14 200 20% of which will be paid in cash and the remainder accrued at April 30 f. March 31 owners' equity, $92,600 g. March 31 cash balance, $40,300 h. April budgeted sales, 591,000, 70% of which is for cash of the maining 30% half will be collected in April and half in May i. April cash collections on March sales, $29,400 1. Apri cash payments of March 31 liabilities incurred for March purchases of inventory, 517,600 k. March 31 inventory balance, $29,100 1. April purchases of inventory, $10,500 for cash and $36 800 on credit Half of the credit purchases will be paid in April and half in May. wws les ect: 0 ons Hows mnt of Maro urchases nits for Apl ase of equ ting exper Print Done Requirements - x 1. Prepare the budgeted balance sheet for Note Medical Supply at April 30. Show separate computations for cash, inventory, and owners' equity balances 2. Prepare the combined cash budget for April 3. Suppose Note Medical Supply has become aware of more efficient and more expensive) equipment than it budgeted for purchase in April. What is the total amount of cash available for equipment purchases in April, before financing, if the minimum desired ending cash balance is $13,000? (For this requirement, disregard the $42,700 initially budgeted for equipment purchases.) 4. Before granting a loan to Note Medical Supply, America's Bank asks for a sensitivity analysis assuming that April sales are only $60,667 rather than the $91,000 originally budgeted. (While the cost of goods sold will change, assume that purchases, depreciation, and the other operating expenses will remain the same as in the earlier requirements.) a. Prepare a revised budgeted balance sheet for Note Medical Supply, showing separate computations for cash, inventory, and owners' equity balances b. Suppose Note Medical Supply has a minimum desired cash balance of $20,000. Will the company need to borrow cash in April? Print Done