Help with excel on financial management

please show an excel spreadsheet with all the information that should be listed in the document

FINA 2201 Capital Budgeting Problem DUE: November 17, IN CLASS Goldsmith labs recover gold from printed circuit boards. It considers expanding its' operations and it has developed new equipment for that purpose. Consider the following data: Equipment costs S250,000 right now. You expect to sell it for $50,000 in year five. It has an economic life of five years and is depreciated using straight-line method from years one to five to a value of $100,000 in year five. Operating costs are $100,000 per year. You will recover 1,000 ounces of gold per year over the next five years. The current price of gold is $300 per ounce. There will be an initial working capital requirement of S50,000 (today, vear 0) to get production started. All working capital is liquidated at termination of the project 5 years from now (year 5) The tax rate is 30%; the cost of capital is 8%. Required Using Excel prepare an analysis to be presented to the Chief Executive Officer of Goldsmith Labs evaluating the proposed expansion project. In particular your report should include the following: 1. Proiect cash flows. 2. Project's NPV, IRR and Payback Period