Hey i need some help figuring this out. i know working interest is the percentage i own of the project.

Based on the information below, what is youir share of the annual net cash flow, in $MM CAPEX Deferred Taxes Paid DD&&A (Financial) DD&A (Tax) Gross production Income tax rate Interest Expense 50 MMS$ 4 MM$ 13 MM$ 25 MMIS 10,000 bbl/day 20% 3 MM$ 5 MM$ 75 MM$ 65 $/bbl n principal payback OPEX Price at terminal Rovalties Shrinkage State and local taxes Transportation to termi Working interest 15% of gross sales revenue 1% 5% of sales revenue 2 S/bbl 25%