Question: Historical Results 2014 Deal Assumptions & Analysis Pro Forma Model Acquirer Model Corporate Finance Institute. All rights reserved. Company Model Assumptions Income Statement Balance Sheet

Historical Results 2014 Deal Assumptions & Analysis Pro Forma Model Acquirer Model Corporate Finance Institute. All rights reserved. Company Model Assumptions Income Statement Balance Sheet Cash Flow Statement Supporting Schedules DCF Model 2012 2013 H 2015 Target Model 2016 2017 2018 Forecast Period 2019 2020 2021 m Stub 2022 4/15/2017 12/31/2017 M B Corporate Finance Institute. All rights reserved. Company X Model Assumptions Income Statement Balance Sheet Cash Flow Statement Supporting Schedules DCF Model D 2012 E Historical Results 2014 2013 G 2015 H 2016 I 2017 J 2018 K Forecast Period 2019 2020 M 2021 N O P Stub 2022 4/15/2017 12/31/2017 Q Corporate Finance Institute. All rights reserved. Pro Forma Model Assumptions Income Statement Balance Sheet Cash Flow Statement Supporting Schedules DCF Model Merger Integration al Acoun 80 bois quirer Madel Targo H CLOSE 2017 2018 Forecast Period 2019 2020 2021 2022 A B D E Corporate Finance Institute. All rights reserved. Merger Assumptions for Company X & Company Y Assumptions Closing Balance Sheet Deal Assumptions & Analysis Pro Forma Model Acquirer Model Target Model G H 16 Given the attached model, what is the Pro Forma Net Earnings for the combined entity in the year 2022? $86,057 $72,767 $62,004 $79,041 Historical Results 2014 Deal Assumptions & Analysis Pro Forma Model Acquirer Model Corporate Finance Institute. All rights reserved. Company Model Assumptions Income Statement Balance Sheet Cash Flow Statement Supporting Schedules DCF Model 2012 2013 H 2015 Target Model 2016 2017 2018 Forecast Period 2019 2020 2021 m Stub 2022 4/15/2017 12/31/2017 M B Corporate Finance Institute. All rights reserved. Company X Model Assumptions Income Statement Balance Sheet Cash Flow Statement Supporting Schedules DCF Model D 2012 E Historical Results 2014 2013 G 2015 H 2016 I 2017 J 2018 K Forecast Period 2019 2020 M 2021 N O P Stub 2022 4/15/2017 12/31/2017 Q Corporate Finance Institute. All rights reserved. Pro Forma Model Assumptions Income Statement Balance Sheet Cash Flow Statement Supporting Schedules DCF Model Merger Integration al Acoun 80 bois quirer Madel Targo H CLOSE 2017 2018 Forecast Period 2019 2020 2021 2022 A B D E Corporate Finance Institute. All rights reserved. Merger Assumptions for Company X & Company Y Assumptions Closing Balance Sheet Deal Assumptions & Analysis Pro Forma Model Acquirer Model Target Model G H 16 Given the attached model, what is the Pro Forma Net Earnings for the combined entity in the year 2022? $86,057 $72,767 $62,004 $79,041

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

The average number of minutes Americans commute to work is 27.7 minutes. + The average commute time in minutes for 48 cities are as forme \begin{tabular}{|l|l|l|l|l|l|} \hline Albuquerque & 23.3 &...

I need to forecast the income statement, balance sheet, and freecash flows generated by the company over a five year period on the attached company. Annual report 2015 Virgin Atlantic annual report...

See Wk7 FINAL EXAM.xlsx Q4. If Company A and Company B combine, and the net income is combined. What does it mean for the current shareholders if the earnings per share stay the same but the...

I need help with how to do a DCF analysis for this Spotify case. Please can you show the explanation of the steps Thank you A. Using the information provided, what should SPs shares be trading at on...

In the case "H. J. Heinz M&A" what is the financial analysis of the case? Please explain the financials. Send only a word file with the tables of financials and the explanation of each financial. I...

14.Link the live case with the Historical Analysis section in the Financial Model worksheet and complete the Valuation section. In the consensus case, what is the EBITDA excluding stock-based...

I am trying to figure out what type of chart this is based on the picture Home inson Page Layout Formula Dain w VW Help 27 O 4 sham Arial Na . 2 Wrap Text - A-Murge & Center Ideas Delete Format Sen...

Startup Co commenced operations at the beginning of 2020. $125 million of equity was raised to fund the purchase of equipment as well as for general corporate purposes. As part of its business...

Good day! Can you help with the attached question? DCF Valuation and EVA/MVA Analysis Using the company that was selected for the class, there are two parts to this assignment: 1. DCF Company...

Hi Ruchi, I need help with the attached assignment. It's due in about a week. Thanks 1) The paper should be written in APA style Research Paper format. This is the link that explains the research...

Corporate Finance Institute. All rights re Startup year Terminal year 2016 2017 2018 2019 2020 2021 2022 Balance Sheet Check Assumptions Site Traffic (Avg monthly visits] Email 2.500 5.000 10,000...

10 tons of municipal solid waste (MSW) is burned directly in a boiler to generate saturated steam at 200oC. Water enters the boiler at 20oC. The heating value of MSW is 18,000kJ/kg and the boiler...

In carrying out a chi-square goodness-of-fit test, what are the k and m terms in the df = k 1 m expression and why is each term present?

14.17 In Problem 14.8 on page 513, you used the land area of a property and the age of a house to predict the fair market value (stored in Glen Cove ). Using the results from that problem, a....

P-1) (100 Pts.) A chemical manufacturing company (CMC) has a contract for the procurement of the neccssaly chemicals from four suppliers. The chemicals purchased from Supplier A are priced at $20...

1. LaunchPad for Real Communication offers key term videos and encourages selfassessment through adaptive quizzing. Go to bedfordstmartins.com/realcomm to get access to: LearningCurve Adaptive...

4. Take a look at your schools policy on plagiarism. Does your school clearly define what acts constitute plagiarism? How harsh are the punishments? Who is responsible for reporting plagiarism? How...

6. Give proper credit to sources and take responsibility for your speech