Based on case Exhibit 3, what is the free cash flow (FCF) expected each year? How would
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Atwood and Juarez had not been raised in homes with medical backgrounds. Juarez was raised by parents who were both New York investment bankers. Atwood's father had worked in the consulting industry. As such, neither of them was new to business tumaround stories. Their motivation in working together was based on their friendship and their mutual interest in applying their business upbringings to a poorly run medical practice. Juarez and Atwood agreed that pediatric practices were rife with financial waste and mismanagement. They believed that Mary Washington Pediatric fit that profile and provided substantial opportunities for improved efficiency and growth. As evidence of the practice's underperformance, the pair compared its financial performance to that of Atwood and Juarez's current employers, Green Hills Pediatrics and Harpeth Group (see Exhibit 2). Atwood had prepared a financial forecast for Mary Washington Pediatrics based on their expectations for financial improvement (see Exhibit 3). The plan included the following assumptions: (1) revenue would grow above expected inflation for the next seven years with a peak of 5%; (2) operating margins would be improved with careful attention to wasteful and unnecessary expenditures; and (3) investment in current assets could be reduced dramatically with better cash, upgraded inventory supplies management, and improved bil collection, such that the investment in working capital would decline from a net working capital turnover of 5 to over 10 times by 2019. Atwood recognized that the equipment used in the practice was wildly out of date. She had included large investments for office equipment in the projection. Lastiy, her assumption for physician salary was that it would grow with net revenue. It was now Juarez's tum to put a value on the forecast. She had spent some time earlier working through a cost of capital estimate. A 9% rate resonated with her, and was confirmed with an email from her parents. An additional concem was financing the deal She and Atwood each had $250,000 in savings that they coukd combine for the purchase. The rest of the deal, however, they expected to finance with debt. With all that she knew from growing up in her parents' household, Juarez believed she had the wherewithal to put the financing together and expected that she could get a seven-year note at a 5% interest rate to fund the deal. Atwood and Juarez had not been raised in homes with medical backgrounds. Juarez was raised by parents who were both New York investment bankers. Atwood's father had worked in the consulting industry. As such, neither of them was new to business tumaround stories. Their motivation in working together was based on their friendship and their mutual interest in applying their business upbringings to a poorly run medical practice. Juarez and Atwood agreed that pediatric practices were rife with financial waste and mismanagement. They believed that Mary Washington Pediatric fit that profile and provided substantial opportunities for improved efficiency and growth. As evidence of the practice's underperformance, the pair compared its financial performance to that of Atwood and Juarez's current employers, Green Hills Pediatrics and Harpeth Group (see Exhibit 2). Atwood had prepared a financial forecast for Mary Washington Pediatrics based on their expectations for financial improvement (see Exhibit 3). The plan included the following assumptions: (1) revenue would grow above expected inflation for the next seven years with a peak of 5%; (2) operating margins would be improved with careful attention to wasteful and unnecessary expenditures; and (3) investment in current assets could be reduced dramatically with better cash, upgraded inventory supplies management, and improved bil collection, such that the investment in working capital would decline from a net working capital turnover of 5 to over 10 times by 2019. Atwood recognized that the equipment used in the practice was wildly out of date. She had included large investments for office equipment in the projection. Lastiy, her assumption for physician salary was that it would grow with net revenue. It was now Juarez's tum to put a value on the forecast. She had spent some time earlier working through a cost of capital estimate. A 9% rate resonated with her, and was confirmed with an email from her parents. An additional concem was financing the deal She and Atwood each had $250,000 in savings that they coukd combine for the purchase. The rest of the deal, however, they expected to finance with debt. With all that she knew from growing up in her parents' household, Juarez believed she had the wherewithal to put the financing together and expected that she could get a seven-year note at a 5% interest rate to fund the deal.
Expert Answer:
Answer rating: 100% (QA)
Solution Date Page No Erce Cash Flow Opereting CE I WC lap Ex ... View the full answer
Related Book For
Introduction to Corporate Finance
ISBN: 978-0324657937
2nd edition
Authors: Scott B. Smart, William L Megginson
Posted Date:
Students also viewed these accounting questions
-
Jenny Cochran, a graduate of the University of Tennessee with 4 years of experience as an equities analyst, was recently brought in as assistant to the chairman of the board of Computron Industries,...
-
What is the free cash flow theory of mergers? Why do you think that managers might be tempted to pursue size-increasing mergers even when these do not maximize value?
-
How could you use 1H NMR spectroscopy to distinguish among the following esters? 018 18 - CH3 OH
-
The Transco Company is considering making and supplying computer-controlled traffic- signal switching boxes to be used throughout Arizona. Transco has estimated the market for its boxes by examining...
-
Consider Problem 12.14 with the following change. Suppose the demand for the drug in Europe becomes QE = 55 - 0.5PE. Will third-degree price discrimination increase the firm's profits?
-
State the mapping rule(s) that would be used to map Figure 6.17. Map Figure 6.17 to a relational database and show some sample data.
-
With reference to the preceding exercise, find the probabilities that the random variable will take on a value (a) less than 8.0; (b) between 4.5 and 6.5 . Data From Preceding Exercise Determining a...
-
The Mainor School District is about to establish a 30-machine computer lab. It is considering six alternative means of acquiring and nancing the machines: 1. Buy the machines outright; cost will be...
-
Consider a spherical bacterium, with radius 1.4 m , falling in water at 20 C. Find the terminal speed of the spherical bacterium in meters per second, ignoring the buoyant force on the bacterium and...
-
Find the capacitor voltage for t 0 for each of the circuits in Fig. 7.107. (a) (b) 3 2 12 v ( .) 4V 412 S F 6 A
-
Q.6 (10) Consider a model (Electric RLC series Circuit) find the steady state L = 1.2 henry, R = 12 ohms x 10-3 farad, E(t) = 12000 sin25t volt.write the detail of your work. current in a circuit...
-
When developing pro-forma financial statements, what reconciliation of accounts is Not Necessary?
-
Anticipate an extended discussion on how to best leverage our financial capital to create competitive advantage during our next board meeting. With this in mind, I'd like to better understand the...
-
Sample speeches and lectures with audio and video clips Brochures or programs from exhibits and shows Proposals and other written documents prepared on the job Names and contact information for...
-
A patient in the post-surgical period is received in the recovery room. Which part of the estimate should be a priority for the nursing staff? A patient in the post-surgical period is received in the...
-
What is an explanation for the amount of the Caldwells' refund or balance due?
-
In Managerial Accounting, what are some of the tools used by managers using Cost Volume Profits (CVP) to help look at the future of the business? Explain
-
Determine by direct integration the values of x for the two volumes obtained by passing a vertical cutting plane through the given shape of Fig. 5.21. The cutting plane is parallel to the base of the...
-
What is perpetuity, and how is its present value conveniently calculated? How do you find the present value of a growing perpetuity?
-
You are given the series of cash flows shown in the following table. a. Calculate the compound annual growth rate associated with each cash flow stream. b. If year-1 values represent initial deposits...
-
The following data shows the rate of return on stocks and bonds for several recent years. Calculate the risk premium on equities vs. bonds each year, and then calculate the average risk premium. Do...
-
(a) Among 880 smart phones sold by a retailer, 72 required repairs under the warranty. Estimate the probability that a new phone, which has just been sold, will require repairs under the warranty....
-
A car rental agency has 19 compact cars and 12 intermediate-size cars. If four of the cars are randomly selected for a safety check, what is the probability of getting two of each kind?
-
With reference to Exercise 3.34, suppose that the questionnaire filled in by one of the 150 persons is to be double-checked. If it is chosen in such a way that each questionnaire has a probability of...
Study smarter with the SolutionInn App