Question: How do I do Milestone Two - Contribution Margin Analysis: COLLARS LEASHES HARNESSES Sales Price per Unit Variable Cost per Unit 9.10 12.10 14.60 Contribution
How do I do Milestone Two - Contribution Margin Analysis:
| COLLARS | LEASHES | HARNESSES | |||
| Sales Price per Unit | |||||
| Variable Cost per Unit | 9.10 | 12.10 | 14.60 | ||
| Contribution Margin | $ - | ||||
Data:
| Milestone One - Variable and Fixed Costs | ||||
| Collars | ||||
| Item | Variable Cost/Item | Item | Fixed Costs | |
| High-tensile strength nylon webbing | $ 4.00 | Collar maker's salary (monthly) | $ 2,560.00 | |
| Polyester/nylon ribbons | $ 3.00 | Depreciation on sewing machines | $ 55.00 | |
| Buckles made of cast hardware | $ 2.00 | Rent | $ 250.00 | |
| Price tags | $ 0.10 | Utilities and insurance | $ 200.00 | |
| Scissors, thread, and cording | $ 400.00 | |||
| Loan payment | $ 183.33 | |||
| Salary to self | $ 166.67 | |||
| Total Variable Costs per Collar | $ 9.10 | Total Fixed Costs | $ 3,815.00 | |
| Leashes | ||||
| Item | Variable Cost/Item | Item | Fixed Costs | |
| High-tensile strength nylon webbing | $ 6.00 | Leash maker's salary (monthly) | $ 2,560.00 | |
| Polyester/nylon ribbons | $ 4.50 | Depreciation on sewing machines | $ 55.00 | |
| Buckles made of cast hardware | $ 1.50 | Rent | $ 250.00 | |
| Price tags | $ 0.10 | Utilities and insurance | $ 200.00 | |
| Scissors, thread, and cording | $ 400.00 | |||
| Loan payment | $ 183.33 | |||
| Salary to self | $ 166.67 | |||
| Total Variable Costs per Leash | $ 12.10 | Total Fixed Costs | $ 3,815.00 | |
| Harnesses | ||||
| Item | Variable Cost/Item | Item | Fixed Costs | |
| High-tensile strength nylon webbing | $ 6.00 | Harness maker's salary | $ 2,720.00 | |
| Polyester/nylon ribbons | $ 4.50 | Depreciation on sewing machines | $ 55.00 | |
| Buckles made of cast hardware | $ 4.00 | Rent | $ 250.00 | |
| Price tags | $ 0.10 | Utilities and insurance | $ 200.00 | |
| Scissors, thread, and cording | $ 400.00 | |||
| Loan | $ 183.33 | |||
| Salary to self | $ 166.67 | |||
| Total Variable Costs per Harness | $ 14.60 | Total Fixed Costs | $ 3,975.00 | |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
