how do i fill out the blank part with excel please using the formulas can the tutors put the results using excel as it shows on the picture

Data Review Spreadsheet 2 Bond Valuation Search Home Insert X Cut Copy Format Painter Clipboard Draw Page Layout Formulas Arial 10 A A BTU - BB- 0. = View Help Wrap Tet Merge Center - 5 - % +3 Conditional Formatting - Future Value Coupon Rate Semiannual Coupon Payment Years to Maturity 1,000 6.50% 10.00 Market Rate A) Fair Bond Value 2 B) Current Yield 14 C) Total Return 15 Bond Value in one Year 17 Capital Gains/Loss Yield (one year period) 18 Current Yield (from b) 19 Total Return 21 D) YTM 25 Future Value (includes call premium) 26 Semiannual Coupon Payment 27 Years to call 28 N 29 Bond Value (at time of purchase see a)) 30 31 E) YTC 34 F) If the market interest rates remain unchanged, do you think it is likely that the bond Student Into A to F G 17 Capital Gains/Loss Yield (one year period) 18 Current Yield (from b) 19 Total Return 21 D) YTM 25 Future Value (includes call premium) 26 Semiannual Coupon Payment 27 Years to call 28 N 29 Bond Value (at time of purchase see a)) 31 E) YTC 34 F) If the market interest rates remain unchanged, do you think it is likely that the bond 35 will be called in three years? Why or why not? Data Review Spreadsheet 2 Bond Valuation Search Home Insert X Cut Copy Format Painter Clipboard Draw Page Layout Formulas Arial 10 A A BTU - BB- 0. = View Help Wrap Tet Merge Center - 5 - % +3 Conditional Formatting - Future Value Coupon Rate Semiannual Coupon Payment Years to Maturity 1,000 6.50% 10.00 Market Rate A) Fair Bond Value 2 B) Current Yield 14 C) Total Return 15 Bond Value in one Year 17 Capital Gains/Loss Yield (one year period) 18 Current Yield (from b) 19 Total Return 21 D) YTM 25 Future Value (includes call premium) 26 Semiannual Coupon Payment 27 Years to call 28 N 29 Bond Value (at time of purchase see a)) 30 31 E) YTC 34 F) If the market interest rates remain unchanged, do you think it is likely that the bond Student Into A to F G 17 Capital Gains/Loss Yield (one year period) 18 Current Yield (from b) 19 Total Return 21 D) YTM 25 Future Value (includes call premium) 26 Semiannual Coupon Payment 27 Years to call 28 N 29 Bond Value (at time of purchase see a)) 31 E) YTC 34 F) If the market interest rates remain unchanged, do you think it is likely that the bond 35 will be called in three years? Why or why not