How do i set up the excel sheet to bring me to the correct answer? Please use this format more or less.

Problem #1 (problem # 14 in chapter 4) 18 pts The production manager for the Classic Boat Corporation must determine how many units of the Classic 21 model to produce over the next four quarters. The company has a beginning inventory of 100 Classic 21 boats, and demand for the four quarters is 2000 units in quarter 1, 4000 units in quarter 2, 3000 units in quarter 3, and 1500 units in quarter 4. The firm has limited production capacity in each quarter. That is, up to 4000 units can be produced in quarter 1, 3000 units in quarter 2, 2000 units in quarter 3. and 4000 units in quarter 4. Each boat held in inventory in quarters 1 and 2 incurs an inventory holding cost of $250 per unit; the holding cost for quarters 3 and 4 is $300 per unit. The production costs for the first quarter are $10,000 per unit; these costs are expected to increase by 10% each quarter because of increases in labor and material costs. Management specified that the ending inventory for quarter 4 must be at least 500 boats. (a) Formulate a linear programming model that can be used to determine the production schedule that will minimize the total cost of meeting demand in each quarter subject to the production capacities in each quarter and also to the required ending inventory in quarter 4. 12 14 P1 $10,000.00 P2 $11,000.00 P4 $13,310.00 11 $250.00 13 $300.00 Unit Profit | $12,100.00 $250.00 $300.00 Resource Used Resources Used per Unit Produced Resource 1 Resource 2 Resource 1 Resource 3 Demand 01 Demand 02 Demand 03 Demand 24 Resource Available 4000 3000 2000 4000 1900 4000 3000 1500 Unused Resrouces 4000 3000 2000 4000 1900 4000 3000 1500 IV IV IV P1 P2 P3 P4 11 12 13 14 Total Profit $0.00 Units Produced