how do u need more info??? its all here???

Berteld Industries in deciding whether to automolo one phase of its production process. The manufacturing equipment has a six year ite and will cont $10,000. Prejected net cash now are as follows: (Click the icon to view the projected net cash inflows.) (Click the icon to view the present value table) Click the icon to view the present value annuity table.) (Click the icon to view the future value table) (Click the loon to view the future value annully table) Read the requirements Requirement 1. Compute this project NPV using Bentfield Industries 14% hurdle rain. Should Berthold Industries west in the equipment? Why or why not? Begin by computing the project's NPV (not prosent value). (Round your answer to the nearest whole doitlar. Une parentheson or a minun sign for negative not present values.) Net present Values - X Data table Requirements Year 1 Year 2 Year 3 $262.000 5252,000 $227,000 $214.000 $204,000 $174,000 1. Compute this project's NPV using Bentfield Industries' 14% hurdle rate. Should the company invest in the equipment? Why or why not? 2. Bentfield Industries could refurbish the equipment at the end of six years for $101,000. The refurbished equipment could be used one more year, providing $76,000 of net cash inflows in Year 7. In addition, the refurbished equipment would have a $50,000 residual value at the end of Year 7. Should Bentfield Industries Invest in the equipment and refurbish after six years? Why or why not? (Hint: In addition to your answer to Requirement 1. discount the additional cash outflow and inflows back to the present value) Year 4 Yoar 5 Year 6 answer 0.675 Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 2 0.980 0.961 0.943 0.925 0.907 0.890 0.857 0.826 3 0.971 0.942 0.915 0.889 0.864 0.840 0.794 0.751 4 0.961 0.924 0.888 0.855 0.823 0.792 0.735 0.683 0.951 0.906 0.863 0.822 0.784 0.747 0.681 0.621 6 0.942 0.888 0.837 0.790 0.746 0.705 0.630 0.564 7 0.933 0.871 0.813 0.760 0.711 0.665 0.583 0.513 8 0.923 0.853 0.789 0.731 0.677 0.627 0.540 0.467 9 0.914 0.837 0.766 0.703 0.645 0.592 0.500 0.424 10 0.905 0.820 0.744 0.676 0.614 0.558 0.463 0.386 11 0.896 0.804 0.722 0.650 0.585 0.527 0.429 0.350 0.887 0.788 0.701 0.625 0.557 0.497 0.397 0.319 0.879 0.773 0.681 0.601 0.530 0.469 0.368 0.290 0.870 0.758 0.661 0.577 0.505 0.442 0.340 0.263 0.861 0.743 0.642 0.555 0.481 0.417 0.315 0.239 20 0.820 0.673 0.554 0.456 0.377 0.312 0.215 0.149 25 0.780 0.610 0.478 0.375 0.295 0.233 0.146 0.092 30 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.057 40 0.672 0.453 0.307 0.208 0.142 0.097 0.046 0.022 12% 14% 16% 18% 20% 0.893 0.877 0.862 0.847 0.833 0.797 0.769 0.743 0.718 0.694 0.712 0.641 0.609 0.579 0.636 0.592 0.552 0.516 0.482 0.567 0.519 0.476 0.437 0.402 0.507 0.456 0.410 0.370 0.335 0.452 0.400 0.354 0.314 0.279 0.404 0.351 0.305 0.266 0.233 0.361 0.308 0.263 0.225 0.194 0.322 0.270 0.227 0.191 0.162 0.287 0.237 0.195 0.162 0.135 0.257 0.208 0.168 0.137 0.112 0.229 0.182 0.145 0.116 0.093 0.205 0.160 0.125 0.099 0.078 0.183 0.140 0.108 0.084 0.065 0.104 0.073 0.051 0.037 0.026 0.059 0.038 0.024 0.016 0.010 0.033 0.020 0.012 0.007 0.004 0.011 0.005 0.003 0.001 0.001 12345 Print Done Periods 2 1% 1.010 1.020 1030 1.041 1.051 4% 1.040 1.082 1.125 1.170 1.217 5% 1.050 1.103 1.158 1.216 10% 1.100 1210 1.331 1.464 1.611 1 3% 1.030 1.061 1.093 1.126 1.159 1.194 1.230 1.267 1305 1.344 4 5 20% 1.200 1.440 1.728 2.074 2488 1 276 6 2% 1.020 1.040 1.061 1,082 1.104 1.126 1.149 1.172 1.195 1219 1.243 1.268 1.294 1,319 1.346 1.486 1.641 1.811 2208 18% 1.180 1.392 1.643 1.939 2.288 2.700 3.185 3.759 4435 5.234 1.062 1.072 1.083 1.094 1.105 1.116 1.127 1.138 1.149 1.161 1.772 1.949 2.144 2358 2 594 9 10 Future Value of $1 6% 8% 1.060 1.080 1.124 1.166 1.191 1.260 1.262 1.360 1.338 1.469 1.419 1.587 1.504 1.714 1.594 1.851 1.689 1.999 1.791 2.159 1.898 2332 2012 2.518 2133 2720 2.261 2.997 2397 3.172 3.207 4.661 4.292 6.848 5.743 10.063 10286 21.725 bmpH 12% 1.120 1 254 1.405 1.574 1.762 1974 2211 2.476 2.773 3.106 3.479 3.896 4.363 4.887 5.474 9.646 17.000 29.960 93.051 16% 1.160 1.346 1.561 1.811 2.100 2436 2826 3278 3.803 4.411 5.117 5.936 6.886 7.988 9.266 2.986 3.583 4.300 6.160 6.192 14% 1.140 1.300 1.482 1.689 1.925 2.195 2.502 2.853 3.252 3.707 4.226 4.818 5.492 6.261 7.138 13.743 26.462 50.950 188 884 1.265 1.316 1.369 1.423 1480 1.539 1.601 1.685 1.732 1.801 2.191 2666 3.243 4801 1384 1.340 1.407 1.477 1.551 1,629 1.710 1.796 1886 1.980 2079 2653 3.386 4.322 7040 11 12 13 14 15 1.426 1.469 1.513 1.558 1.806 2094 2427 3.262 2.853 3.138 3.452 3.797 4.177 6.727 10.835 17.449 45259 6.176 7.288 8.599 10.147 11.974 27.393 62 669 143371 750 378 7.430 8.916 10.699 12.839 16,407 38.338 95 396 237376 1,469.772 20 25 30 40 1.220 1.282 1348 1.489 19.461 40.874 85.850 378.721 Periods the A) | 2 3 4 5 14% 0.877 1.647 2.322 2.914 3.433 16% 0.862 1.605 2.246 2.798 3.274 18% 0.847 1.566 2.174 2.690 3.127 20% 0.833 1.628 2.106 2.589 2.991 6 7 8 9 10 Present Value of Annuity of $1 1% 2% 3% 4% 5% 6% 8% 10% 12% 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1.736 1.690 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2.487 2.402 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 3.037 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 3.605 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 4.111 6.728 6.472 6.230 6.002 5.786 5.582 5.206 4.868 4.564 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 4.968 8.566 8.162 7.786 7.435 7.108 6.802 6.247 5.759 5.328 9.471 8.983 8.530 8.111 7.722 7.360 6.710 6.145 5.650 10.368 9.787 9.253 8.760 8.306 7.887 7.139 6.495 5.938 11.255 10.575 9.954 9.385 8.863 8.34 7.536 6.814 6.194 12.134 11.348 10.635 9.986 9.394 8.853 7.904 7.103 6.424 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 6.628 13.865 12.849 11.938 11.118 10.380 9.712 8.559 7.606 6.811 18.046 16.351 14.877 13.590 12.462 11.470 9.818 8.514 7.469 22.023 19.523 17.413 15.622 14.094 12.783 10.675 9.077 7.843 25.808 22.396 19.600 17.292 15.372 13.765 11.258 9.427 8.055 32.835 27.355 23.115 19.793 17.159 15.046 11.925 9.779 8.244 3.889 4.288 4.639 4.946 5.216 3.685 4.039 4.344 4.607 4.833 3.498 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 Hub 11 12 13 14 15 5.453 5.660 5.842 6.002 6.142 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 4.327 4.439 4.533 4.611 4.675 4.870 4.948 4.979 4.997 20 25 30 40 6.623 6.873 7.003 7.105 5.929 6.097 6.177 6.233 5.353 5.467 5.517 5.548 Periods 1 2 3 1% 1.000 2010 3.030 4.060 5.101 2% 1.000 2020 3.060 4.122 5204 5 4% 1.000 2.040 3.122 4.246 5.416 6.633 7.898 9.214 10.583 12.006 8.536 6 T B 9 10 3% 1.000 2030 3.091 4.184 5.309 6.468 7.662 8.892 10.159 11.464 12.808 14.192 15,618 17 086 18.599 26.870 36.459 47.575 75.401 6.152 7.214 8.296 9369 10.462 11.567 12683 13.809 14.947 16.097 22.019 28 243 34785 48.886 Future Value of Annuity of $1 5% 6% 8% 10% 1.000 1.000 1.000 1.000 2050 2.060 2080 2.100 3.153 3.184 3246 3.310 4.310 4.375 4.506 4.641 5,526 5.637 5.867 6.105 6.802 6.975 7.336 7.716 8.142 8.394 8.923 9.487 9.549 9 897 10.637 11436 11.027 11.491 12.488 13.579 12.578 13.181 14.487 15.937 14207 14.972 16 645 18.531 15.917 16.870 18.977 21.384 17.713 18.882 21.495 24.523 19.599 21.015 24215 27.975 21.579 23.276 27.152 31.772 33.066 36.786 45.762 57 275 47.727 54 865 73.106 98.347 66.439 79.068 113.283 164.494 120.800 154.762 259057 442593 6.308 7.434 8.583 9.755 10.950 12.169 13.412 14.680 15.974 17.293 24 297 32030 40.568 60402 12% 1.000 2.120 3.374 4.TW 6.353 8.115 10.089 12.300 14.776 17.549 20.655 24.133 28.029 32 393 37.280 72.062 133.334 241 333 767091 Hepub 14% 16% 18% 20% 11.co 1.000 1.000 1.000 2.140 2.160 2.180 2 200 3.440 3.506 3.572 3.640 4.921 5.066 5.215 6.368 6.610 6.877 7.154 7.442 8.977 9.442 9.930 10.730 11.414 12.142 12916 13.233 14.240 15.327 16.499 16.085 17519 19.086 20.799 19.337 21.321 23.521 25.969 23.045 25.733 28.755 32.150 27 271 30.850 34.931 39.581 32 089 38 786 42 219 48.497 37.581 43.672 50.818 59.196 43 842 51.660 60.965 72.035 91.025 115.380 146.628 186.688 181.871 249214 342603 471.981 356.787 530.312 790.948 1,181.882 1,342.025 2,360.757 4,163 213 7,343.858 11 12 13 14 15 20 25 30 40 13.486 15.026 16.627 18 292 20.024 29.778 41.646 56.085 95.026